[JAKS] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -356.48%
YoY- -111.79%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 216,035 315,430 297,798 226,762 125,155 178,336 210,197 1.84%
PBT 17,226 24,413 22,767 -48,302 -11,901 6,028 10,781 36.63%
Tax -1,288 -511 -1,525 -1,818 -112 -1,036 -438 105.12%
NP 15,938 23,902 21,242 -50,120 -12,013 4,992 10,343 33.37%
-
NP to SH 24,962 37,290 28,616 -12,672 -2,776 12,737 17,842 25.06%
-
Tax Rate 7.48% 2.09% 6.70% - - 17.19% 4.06% -
Total Cost 200,097 291,528 276,556 276,882 137,168 173,344 199,854 0.08%
-
Net Worth 915,209 863,151 840,759 800,046 778,206 765,839 711,286 18.28%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 915,209 863,151 840,759 800,046 778,206 765,839 711,286 18.28%
NOSH 643,118 643,118 584,653 545,943 545,943 545,943 545,943 11.52%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 7.38% 7.58% 7.13% -22.10% -9.60% 2.80% 4.92% -
ROE 2.73% 4.32% 3.40% -1.58% -0.36% 1.66% 2.51% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 35.64 53.72 52.42 42.52 23.64 34.23 42.55 -11.13%
EPS 4.12 6.35 5.04 -2.38 -0.52 2.44 3.61 9.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.47 1.48 1.50 1.47 1.47 1.44 3.21%
Adjusted Per Share Value based on latest NOSH - 545,943
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 9.12 13.31 12.57 9.57 5.28 7.53 8.87 1.86%
EPS 1.05 1.57 1.21 -0.53 -0.12 0.54 0.75 25.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3862 0.3642 0.3548 0.3376 0.3284 0.3232 0.3001 18.29%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.745 0.735 0.77 0.48 1.03 1.33 1.46 -
P/RPS 2.09 1.37 1.47 1.13 4.36 3.89 3.43 -28.10%
P/EPS 18.09 11.57 15.29 -20.20 -196.42 54.40 40.42 -41.46%
EY 5.53 8.64 6.54 -4.95 -0.51 1.84 2.47 71.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.50 0.52 0.32 0.70 0.90 1.01 -38.23%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 21/08/19 09/05/19 28/02/19 29/11/18 28/08/18 23/05/18 -
Price 1.24 0.82 0.77 0.56 0.575 0.965 1.50 -
P/RPS 3.48 1.53 1.47 1.32 2.43 2.82 3.52 -0.75%
P/EPS 30.11 12.91 15.29 -23.57 -109.65 39.47 41.53 -19.27%
EY 3.32 7.74 6.54 -4.24 -0.91 2.53 2.41 23.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.56 0.52 0.37 0.39 0.66 1.04 -14.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment