[JAKS] QoQ Quarter Result on 31-Jul-2007 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
21-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jul-2007 [#3]
Profit Trend
QoQ- -77.83%
YoY- 189.37%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 65,284 52,258 51,090 63,822 70,724 96,266 81,525 -13.77%
PBT 189 538 3,507 1,704 5,325 6,289 1,161 -70.21%
Tax -46 -150 -2,638 -525 -164 -1,219 -994 -87.13%
NP 143 388 869 1,179 5,161 5,070 167 -9.83%
-
NP to SH 202 487 958 1,143 5,156 5,164 491 -44.71%
-
Tax Rate 24.34% 27.88% 75.22% 30.81% 3.08% 19.38% 85.62% -
Total Cost 65,141 51,870 50,221 62,643 65,563 91,196 81,358 -13.78%
-
Net Worth 424,199 426,124 411,141 441,434 447,652 440,926 453,250 -4.32%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 424,199 426,124 411,141 441,434 447,652 440,926 453,250 -4.32%
NOSH 403,999 405,833 399,166 394,137 399,689 397,230 408,333 -0.70%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 0.22% 0.74% 1.70% 1.85% 7.30% 5.27% 0.20% -
ROE 0.05% 0.11% 0.23% 0.26% 1.15% 1.17% 0.11% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 16.16 12.88 12.80 16.19 17.69 24.23 19.97 -13.17%
EPS 0.05 0.12 0.24 0.29 1.29 1.30 0.12 -44.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.05 1.03 1.12 1.12 1.11 1.11 -3.64%
Adjusted Per Share Value based on latest NOSH - 394,137
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 2.64 2.11 2.06 2.58 2.86 3.89 3.29 -13.65%
EPS 0.01 0.02 0.04 0.05 0.21 0.21 0.02 -37.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1713 0.1721 0.166 0.1783 0.1808 0.1781 0.183 -4.31%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 0.77 1.24 1.30 1.00 0.81 0.49 0.47 -
P/RPS 4.77 9.63 10.16 6.18 4.58 2.02 2.35 60.38%
P/EPS 1,540.00 1,033.33 541.67 344.83 62.79 37.69 390.87 149.66%
EY 0.06 0.10 0.18 0.29 1.59 2.65 0.26 -62.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.18 1.26 0.89 0.72 0.44 0.42 44.60%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 27/06/08 28/03/08 31/12/07 21/09/07 18/06/07 29/03/07 21/12/06 -
Price 0.58 0.73 1.33 0.82 0.80 0.53 0.44 -
P/RPS 3.59 5.67 10.39 5.06 4.52 2.19 2.20 38.64%
P/EPS 1,160.00 608.33 554.17 282.76 62.02 40.77 365.92 115.95%
EY 0.09 0.16 0.18 0.35 1.61 2.45 0.27 -51.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.70 1.29 0.73 0.71 0.48 0.40 23.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment