[JAKS] YoY Cumulative Quarter Result on 31-Jul-2007 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
21-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jul-2007 [#3]
Profit Trend
QoQ- 11.08%
YoY- 277.09%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Cumulative Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 171,518 215,769 189,139 230,812 211,520 193,583 141,773 3.22%
PBT 1,909 -1,850 3,009 13,318 -6,103 28,311 17,384 -30.78%
Tax -835 -1,814 -913 -1,908 -1,415 -7,186 10,041 -
NP 1,074 -3,664 2,096 11,410 -7,518 21,125 27,425 -41.71%
-
NP to SH 1,083 -3,611 2,236 11,463 -6,473 21,125 27,425 -41.63%
-
Tax Rate 43.74% - 30.34% 14.33% - 25.38% -57.76% -
Total Cost 170,444 219,433 187,043 219,402 219,038 172,458 114,348 6.87%
-
Net Worth 450,527 462,384 442,981 445,783 443,520 249,695 121,888 24.33%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 450,527 462,384 442,981 445,783 443,520 249,695 121,888 24.33%
NOSH 433,200 440,365 421,886 398,020 399,567 396,341 217,658 12.14%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 0.63% -1.70% 1.11% 4.94% -3.55% 10.91% 19.34% -
ROE 0.24% -0.78% 0.50% 2.57% -1.46% 8.46% 22.50% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 39.59 49.00 44.83 57.99 52.94 48.84 65.14 -7.96%
EPS 0.25 -0.82 0.53 2.88 -1.62 5.33 12.60 -47.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.05 1.05 1.12 1.11 0.63 0.56 10.86%
Adjusted Per Share Value based on latest NOSH - 394,137
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 6.93 8.71 7.64 9.32 8.54 7.82 5.73 3.21%
EPS 0.04 -0.15 0.09 0.46 -0.26 0.85 1.11 -42.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1819 0.1867 0.1789 0.18 0.1791 0.1008 0.0492 24.33%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 0.75 0.91 0.58 1.00 0.50 1.19 1.28 -
P/RPS 1.89 1.86 1.29 1.72 0.94 2.44 1.97 -0.68%
P/EPS 300.00 -110.98 109.43 34.72 -30.86 22.33 10.16 75.76%
EY 0.33 -0.90 0.91 2.88 -3.24 4.48 9.84 -43.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.87 0.55 0.89 0.45 1.89 2.29 -17.53%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/09/10 30/09/09 26/09/08 21/09/07 21/09/06 21/09/05 24/09/04 -
Price 0.75 0.79 0.50 0.82 0.46 1.05 1.26 -
P/RPS 1.89 1.61 1.12 1.41 0.87 2.15 1.93 -0.34%
P/EPS 300.00 -96.34 94.34 28.47 -28.40 19.70 10.00 76.22%
EY 0.33 -1.04 1.06 3.51 -3.52 5.08 10.00 -43.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.75 0.48 0.73 0.41 1.67 2.25 -17.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment