[JAKS] YoY Annualized Quarter Result on 31-Jul-2007 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
21-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jul-2007 [#3]
Profit Trend
QoQ- -25.95%
YoY- 277.09%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 228,690 287,692 252,185 307,749 282,026 258,110 189,030 3.22%
PBT 2,545 -2,466 4,012 17,757 -8,137 37,748 23,178 -30.78%
Tax -1,113 -2,418 -1,217 -2,544 -1,886 -9,581 13,388 -
NP 1,432 -4,885 2,794 15,213 -10,024 28,166 36,566 -41.71%
-
NP to SH 1,444 -4,814 2,981 15,284 -8,630 28,166 36,566 -41.63%
-
Tax Rate 43.73% - 30.33% 14.33% - 25.38% -57.76% -
Total Cost 227,258 292,577 249,390 292,536 292,050 229,944 152,464 6.87%
-
Net Worth 450,527 462,384 442,981 445,783 443,520 249,695 121,888 24.33%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 450,527 462,384 442,981 445,783 443,520 249,695 121,888 24.33%
NOSH 433,199 440,365 421,886 398,020 399,567 396,341 217,658 12.14%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 0.63% -1.70% 1.11% 4.94% -3.55% 10.91% 19.34% -
ROE 0.32% -1.04% 0.67% 3.43% -1.95% 11.28% 30.00% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 52.79 65.33 59.78 77.32 70.58 65.12 86.85 -7.95%
EPS 0.33 -1.09 0.71 3.84 -2.16 7.11 16.80 -48.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.05 1.05 1.12 1.11 0.63 0.56 10.86%
Adjusted Per Share Value based on latest NOSH - 394,137
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 9.23 11.62 10.18 12.43 11.39 10.42 7.63 3.22%
EPS 0.06 -0.19 0.12 0.62 -0.35 1.14 1.48 -41.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1819 0.1867 0.1789 0.18 0.1791 0.1008 0.0492 24.33%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 0.75 0.91 0.58 1.00 0.50 1.19 1.28 -
P/RPS 1.42 1.39 0.97 1.29 0.71 1.83 1.47 -0.57%
P/EPS 225.00 -83.23 82.08 26.04 -23.15 16.74 7.62 75.76%
EY 0.44 -1.20 1.22 3.84 -4.32 5.97 13.13 -43.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.87 0.55 0.89 0.45 1.89 2.29 -17.53%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/09/10 30/09/09 26/09/08 21/09/07 21/09/06 21/09/05 24/09/04 -
Price 0.75 0.79 0.50 0.82 0.46 1.05 1.26 -
P/RPS 1.42 1.21 0.84 1.06 0.65 1.61 1.45 -0.34%
P/EPS 225.00 -72.26 70.75 21.35 -21.30 14.77 7.50 76.22%
EY 0.44 -1.38 1.41 4.68 -4.70 6.77 13.33 -43.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.75 0.48 0.73 0.41 1.67 2.25 -17.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment