[SCIENTX] QoQ Quarter Result on 31-Oct-2007 [#1]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
18-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Oct-2007 [#1]
Profit Trend
QoQ- -31.03%
YoY- -21.31%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Quarter Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 167,597 165,589 167,489 155,902 148,419 150,255 157,921 4.04%
PBT 22,431 13,226 13,003 8,955 7,050 8,488 12,420 48.35%
Tax -301 -1,300 -1,603 -1,185 2,824 -404 630 -
NP 22,130 11,926 11,400 7,770 9,874 8,084 13,050 42.25%
-
NP to SH 21,799 10,314 9,323 6,456 9,361 7,010 10,765 60.12%
-
Tax Rate 1.34% 9.83% 12.33% 13.23% -40.06% 4.76% -5.07% -
Total Cost 145,467 153,663 156,089 148,132 138,545 142,171 144,871 0.27%
-
Net Worth 347,488 302,306 287,584 290,708 279,489 270,057 271,923 17.77%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div 10,791 5,927 - 5,663 - - - -
Div Payout % 49.50% 57.47% - 87.72% - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 347,488 302,306 287,584 290,708 279,489 270,057 271,923 17.77%
NOSH 215,831 197,586 187,963 188,771 191,431 191,530 65,840 120.83%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 13.20% 7.20% 6.81% 4.98% 6.65% 5.38% 8.26% -
ROE 6.27% 3.41% 3.24% 2.22% 3.35% 2.60% 3.96% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 77.65 83.81 89.11 82.59 77.53 78.45 239.85 -52.88%
EPS 10.10 5.22 4.96 3.42 4.89 3.66 16.35 -27.48%
DPS 5.00 3.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.61 1.53 1.53 1.54 1.46 1.41 4.13 -46.66%
Adjusted Per Share Value based on latest NOSH - 188,771
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 10.77 10.64 10.76 10.02 9.54 9.65 10.15 4.03%
EPS 1.40 0.66 0.60 0.41 0.60 0.45 0.69 60.33%
DPS 0.69 0.38 0.00 0.36 0.00 0.00 0.00 -
NAPS 0.2233 0.1943 0.1848 0.1868 0.1796 0.1735 0.1747 17.79%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 1.25 1.24 1.27 1.42 1.54 1.46 1.13 -
P/RPS 1.61 1.48 1.43 1.72 1.99 1.86 0.47 127.41%
P/EPS 12.38 23.75 25.60 41.52 31.49 39.89 6.91 47.56%
EY 8.08 4.21 3.91 2.41 3.18 2.51 14.47 -32.21%
DY 4.00 2.42 0.00 2.11 0.00 0.00 0.00 -
P/NAPS 0.78 0.81 0.83 0.92 1.05 1.04 0.27 102.97%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 24/09/08 24/06/08 25/03/08 18/12/07 19/09/07 27/06/07 20/03/07 -
Price 1.13 1.24 1.24 1.37 1.35 1.42 1.04 -
P/RPS 1.46 1.48 1.39 1.66 1.74 1.81 0.43 126.07%
P/EPS 11.19 23.75 25.00 40.06 27.61 38.80 6.36 45.79%
EY 8.94 4.21 4.00 2.50 3.62 2.58 15.72 -31.38%
DY 4.42 2.42 0.00 2.19 0.00 0.00 0.00 -
P/NAPS 0.70 0.81 0.81 0.89 0.92 1.01 0.25 98.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment