[ANCOMNY] YoY Annualized Quarter Result on 28-Feb-2005 [#3]

Announcement Date
29-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
28-Feb-2005 [#3]
Profit Trend
QoQ- -31.03%
YoY- -74.74%
View:
Show?
Annualized Quarter Result
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Revenue 2,015,516 1,586,344 1,183,916 1,058,306 944,476 873,594 708,566 19.01%
PBT 42,769 47,534 34,842 1,413 50,621 34,498 -47,496 -
Tax 11,937 3,266 -13,530 6,760 -18,261 -29,257 47,496 -20.54%
NP 54,706 50,801 21,312 8,173 32,360 5,241 0 -
-
NP to SH 12,628 24,678 8,057 8,173 32,360 5,241 -18,774 -
-
Tax Rate -27.91% -6.87% 38.83% -478.41% 36.07% 84.81% - -
Total Cost 1,960,809 1,535,542 1,162,604 1,050,133 912,116 868,353 708,566 18.47%
-
Net Worth 307,220 291,540 289,758 240,821 220,984 187,696 180,341 9.27%
Dividend
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Net Worth 307,220 291,540 289,758 240,821 220,984 187,696 180,341 9.27%
NOSH 195,681 191,803 190,630 199,025 127,736 118,048 119,431 8.56%
Ratio Analysis
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
NP Margin 2.71% 3.20% 1.80% 0.77% 3.43% 0.60% 0.00% -
ROE 4.11% 8.46% 2.78% 3.39% 14.64% 2.79% -10.41% -
Per Share
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 1,030.00 827.07 621.05 531.74 739.39 740.03 593.28 9.62%
EPS 6.45 12.87 4.23 4.11 25.33 4.44 -15.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.52 1.52 1.21 1.73 1.59 1.51 0.65%
Adjusted Per Share Value based on latest NOSH - 204,999
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 172.93 136.11 101.58 90.80 81.04 74.95 60.79 19.01%
EPS 1.08 2.12 0.69 0.70 2.78 0.45 -1.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2636 0.2501 0.2486 0.2066 0.1896 0.161 0.1547 9.27%
Price Multiplier on Financial Quarter End Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 29/04/08 30/04/07 14/04/06 29/04/05 29/04/04 30/04/03 29/04/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment