[ANCOMNY] YoY TTM Result on 28-Feb-2005 [#3]

Announcement Date
29-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
28-Feb-2005 [#3]
Profit Trend
QoQ- -77.16%
YoY- -110.22%
View:
Show?
TTM Result
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Revenue 2,257,812 1,677,601 1,195,807 1,048,181 988,754 838,804 714,332 21.12%
PBT 49,862 48,093 25,581 994 39,262 42,529 -31,806 -
Tax 6,464 -12,373 -15,597 -3,306 -16,650 -32,282 17,725 -15.46%
NP 56,326 35,720 9,984 -2,312 22,612 10,247 -14,081 -
-
NP to SH 16,267 16,727 43 -2,312 22,612 10,247 -16,242 -
-
Tax Rate -12.96% 25.73% 60.97% 332.60% 42.41% 75.91% - -
Total Cost 2,201,486 1,641,881 1,185,823 1,050,493 966,142 828,557 728,413 20.22%
-
Net Worth 303,580 288,533 292,135 248,050 225,458 187,184 181,199 8.97%
Dividend
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Div 9,438 - - 5,896 4,703 4,708 4,802 11.90%
Div Payout % 58.02% - - 0.00% 20.80% 45.95% 0.00% -
Equity
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Net Worth 303,580 288,533 292,135 248,050 225,458 187,184 181,199 8.97%
NOSH 193,363 189,824 192,194 204,999 130,322 117,725 119,999 8.26%
Ratio Analysis
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
NP Margin 2.49% 2.13% 0.83% -0.22% 2.29% 1.22% -1.97% -
ROE 5.36% 5.80% 0.01% -0.93% 10.03% 5.47% -8.96% -
Per Share
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 1,167.65 883.76 622.19 511.31 758.70 712.51 595.28 11.87%
EPS 8.41 8.81 0.02 -1.13 17.35 8.70 -13.54 -
DPS 4.88 0.00 0.00 2.88 3.61 4.00 4.00 3.36%
NAPS 1.57 1.52 1.52 1.21 1.73 1.59 1.51 0.65%
Adjusted Per Share Value based on latest NOSH - 204,999
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 193.72 143.94 102.60 89.93 84.84 71.97 61.29 21.12%
EPS 1.40 1.44 0.00 -0.20 1.94 0.88 -1.39 -
DPS 0.81 0.00 0.00 0.51 0.40 0.40 0.41 12.00%
NAPS 0.2605 0.2476 0.2507 0.2128 0.1934 0.1606 0.1555 8.97%
Price Multiplier on Financial Quarter End Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 29/04/08 30/04/07 14/04/06 29/04/05 29/04/04 30/04/03 29/04/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment