[ANCOMNY] YoY Cumulative Quarter Result on 28-Feb-2005 [#3]

Announcement Date
29-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
28-Feb-2005 [#3]
Profit Trend
QoQ- 3.46%
YoY- -74.74%
View:
Show?
Cumulative Result
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Revenue 1,511,637 1,189,758 887,937 793,730 708,357 655,196 531,425 19.01%
PBT 32,077 35,651 26,132 1,060 37,966 25,874 -35,622 -
Tax 8,953 2,450 -10,148 5,070 -13,696 -21,943 35,622 -20.54%
NP 41,030 38,101 15,984 6,130 24,270 3,931 0 -
-
NP to SH 9,471 18,509 6,043 6,130 24,270 3,931 -14,081 -
-
Tax Rate -27.91% -6.87% 38.83% -478.30% 36.07% 84.81% - -
Total Cost 1,470,607 1,151,657 871,953 787,600 684,087 651,265 531,425 18.47%
-
Net Worth 307,220 291,540 289,758 240,821 220,984 187,696 180,341 9.27%
Dividend
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Net Worth 307,220 291,540 289,758 240,821 220,984 187,696 180,341 9.27%
NOSH 195,681 191,803 190,630 199,025 127,736 118,048 119,431 8.56%
Ratio Analysis
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
NP Margin 2.71% 3.20% 1.80% 0.77% 3.43% 0.60% 0.00% -
ROE 3.08% 6.35% 2.09% 2.55% 10.98% 2.09% -7.81% -
Per Share
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 772.50 620.30 465.79 398.81 554.54 555.02 444.96 9.62%
EPS 4.84 9.65 3.17 3.08 19.00 3.33 -11.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.52 1.52 1.21 1.73 1.59 1.51 0.65%
Adjusted Per Share Value based on latest NOSH - 204,999
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 129.70 102.08 76.18 68.10 60.78 56.22 45.60 19.01%
EPS 0.81 1.59 0.52 0.53 2.08 0.34 -1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2636 0.2501 0.2486 0.2066 0.1896 0.161 0.1547 9.27%
Price Multiplier on Financial Quarter End Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 29/04/08 30/04/07 14/04/06 29/04/05 29/04/04 30/04/03 29/04/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment