[ANCOMNY] QoQ Quarter Result on 31-Aug-2023 [#1]

Announcement Date
17-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
31-Aug-2023 [#1]
Profit Trend
QoQ- 14.42%
YoY- 3.85%
View:
Show?
Quarter Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 486,961 516,780 505,159 487,358 478,248 483,948 531,252 -5.63%
PBT 24,660 28,501 27,969 29,349 19,676 22,285 26,554 -4.80%
Tax -7,733 -8,138 -5,330 -8,433 -910 -5,879 -5,251 29.41%
NP 16,927 20,363 22,639 20,916 18,766 16,406 21,303 -14.20%
-
NP to SH 18,441 20,111 22,120 20,802 18,180 16,356 20,560 -6.98%
-
Tax Rate 31.36% 28.55% 19.06% 28.73% 4.62% 26.38% 19.77% -
Total Cost 470,034 496,417 482,520 466,442 459,482 467,542 509,949 -5.28%
-
Net Worth 541,346 540,845 521,938 501,849 463,338 445,038 430,933 16.40%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div 9,497 94 - - 8,910 - - -
Div Payout % 51.50% 0.47% - - 49.01% - - -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 541,346 540,845 521,938 501,849 463,338 445,038 430,933 16.40%
NOSH 1,008,597 1,008,066 996,283 986,839 972,776 966,772 937,656 4.97%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin 3.48% 3.94% 4.48% 4.29% 3.92% 3.39% 4.01% -
ROE 3.41% 3.72% 4.24% 4.15% 3.92% 3.68% 4.77% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 51.27 54.46 53.23 51.47 53.67 54.37 60.41 -10.35%
EPS 1.94 2.12 2.33 2.20 2.04 1.84 2.34 -11.73%
DPS 1.00 0.01 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.57 0.57 0.55 0.53 0.52 0.50 0.49 10.59%
Adjusted Per Share Value based on latest NOSH - 986,839
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 48.12 51.06 49.92 48.16 47.26 47.82 52.50 -5.63%
EPS 1.82 1.99 2.19 2.06 1.80 1.62 2.03 -7.01%
DPS 0.94 0.01 0.00 0.00 0.88 0.00 0.00 -
NAPS 0.5349 0.5344 0.5157 0.4959 0.4578 0.4398 0.4258 16.40%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 1.03 1.07 1.14 1.05 0.97 1.17 0.95 -
P/RPS 2.01 1.96 2.14 2.04 1.81 2.15 1.57 17.88%
P/EPS 53.05 50.48 48.91 47.79 47.54 63.67 40.64 19.42%
EY 1.89 1.98 2.04 2.09 2.10 1.57 2.46 -16.10%
DY 0.97 0.01 0.00 0.00 1.03 0.00 0.00 -
P/NAPS 1.81 1.88 2.07 1.98 1.87 2.34 1.94 -4.51%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 19/07/24 22/04/24 17/01/24 17/10/23 14/07/23 18/04/23 17/01/23 -
Price 1.07 1.06 1.09 1.20 1.00 1.12 1.18 -
P/RPS 2.09 1.95 2.05 2.33 1.86 2.06 1.95 4.72%
P/EPS 55.11 50.01 46.76 54.62 49.01 60.95 50.47 6.03%
EY 1.81 2.00 2.14 1.83 2.04 1.64 1.98 -5.80%
DY 0.93 0.01 0.00 0.00 1.00 0.00 0.00 -
P/NAPS 1.88 1.86 1.98 2.26 1.92 2.24 2.41 -15.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment