[ANCOMNY] QoQ Quarter Result on 28-Feb-2017 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
26-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- 1243.51%
YoY- 5517.59%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Quarter Result
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Revenue 497,731 419,535 477,477 462,127 403,753 356,149 372,346 21.32%
PBT 12,820 7,016 11,014 21,015 14,949 4,203 2,745 179.14%
Tax -7,037 -4,462 -3,402 -5,695 -9,120 -3,948 -1,700 157.58%
NP 5,783 2,554 7,612 15,320 5,829 255 1,045 212.54%
-
NP to SH 1,424 1,109 3,894 11,702 871 692 -5,190 -
-
Tax Rate 54.89% 63.60% 30.89% 27.10% 61.01% 93.93% 61.93% -
Total Cost 491,948 416,981 469,865 446,807 397,924 355,894 371,301 20.61%
-
Net Worth 301,247 303,399 301,193 299,003 290,123 283,287 283,869 4.03%
Dividend
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Net Worth 301,247 303,399 301,193 299,003 290,123 283,287 283,869 4.03%
NOSH 218,956 218,956 215,138 215,110 218,956 216,250 216,694 0.69%
Ratio Analysis
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
NP Margin 1.16% 0.61% 1.59% 3.32% 1.44% 0.07% 0.28% -
ROE 0.47% 0.37% 1.29% 3.91% 0.30% 0.24% -1.83% -
Per Share
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 231.31 194.97 221.94 214.83 186.48 164.69 171.83 21.89%
EPS 0.66 0.52 1.81 5.44 0.40 0.32 -2.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.41 1.40 1.39 1.34 1.31 1.31 4.52%
Adjusted Per Share Value based on latest NOSH - 215,110
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 42.70 36.00 40.97 39.65 34.64 30.56 31.95 21.30%
EPS 0.12 0.10 0.33 1.00 0.07 0.06 -0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2585 0.2603 0.2584 0.2565 0.2489 0.2431 0.2436 4.03%
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 0.535 0.645 0.79 0.38 0.335 0.33 0.35 -
P/RPS 0.23 0.33 0.36 0.18 0.18 0.20 0.20 9.75%
P/EPS 80.84 125.15 43.65 6.99 83.27 103.13 -14.61 -
EY 1.24 0.80 2.29 14.32 1.20 0.97 -6.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.46 0.56 0.27 0.25 0.25 0.27 25.56%
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 26/01/18 26/10/17 27/07/17 26/04/17 25/01/17 26/10/16 29/07/16 -
Price 0.57 0.68 0.805 0.615 0.335 0.38 0.345 -
P/RPS 0.25 0.35 0.36 0.29 0.18 0.23 0.20 16.02%
P/EPS 86.13 131.94 44.48 11.31 83.27 118.75 -14.40 -
EY 1.16 0.76 2.25 8.85 1.20 0.84 -6.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.48 0.58 0.44 0.25 0.29 0.26 35.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment