[ENGTEX] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -49.8%
YoY- 75.71%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 158,156 131,338 144,685 187,963 227,575 191,581 157,649 0.21%
PBT 8,224 3,288 334 8,454 16,370 15,219 11,262 -18.92%
Tax -1,794 -879 31 -1,116 -3,239 -2,879 -1,950 -5.41%
NP 6,430 2,409 365 7,338 13,131 12,340 9,312 -21.89%
-
NP to SH 6,403 1,957 483 6,148 12,248 11,558 8,772 -18.94%
-
Tax Rate 21.81% 26.73% -9.28% 13.20% 19.79% 18.92% 17.31% -
Total Cost 151,726 128,929 144,320 180,625 214,444 179,241 148,337 1.51%
-
Net Worth 210,830 201,512 200,849 197,888 192,468 181,985 157,245 21.61%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 1,462 - - - 1,340 -
Div Payout % - - 302.80% - - - 15.28% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 210,830 201,512 200,849 197,888 192,468 181,985 157,245 21.61%
NOSH 195,213 193,762 195,000 192,124 194,412 193,601 178,688 6.07%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 4.07% 1.83% 0.25% 3.90% 5.77% 6.44% 5.91% -
ROE 3.04% 0.97% 0.24% 3.11% 6.36% 6.35% 5.58% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 81.02 67.78 74.20 97.83 117.06 98.96 88.23 -5.52%
EPS 3.28 1.01 0.25 3.20 6.30 5.97 4.90 -23.49%
DPS 0.00 0.00 0.75 0.00 0.00 0.00 0.75 -
NAPS 1.08 1.04 1.03 1.03 0.99 0.94 0.88 14.64%
Adjusted Per Share Value based on latest NOSH - 192,124
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 35.68 29.63 32.64 42.40 51.33 43.22 35.56 0.22%
EPS 1.44 0.44 0.11 1.39 2.76 2.61 1.98 -19.14%
DPS 0.00 0.00 0.33 0.00 0.00 0.00 0.30 -
NAPS 0.4756 0.4546 0.4531 0.4464 0.4342 0.4105 0.3547 21.61%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.94 0.84 0.90 0.98 0.74 0.55 0.69 -
P/RPS 1.16 1.24 1.21 1.00 0.63 0.56 0.78 30.32%
P/EPS 28.66 83.17 363.35 30.63 11.75 9.21 14.06 60.83%
EY 3.49 1.20 0.28 3.27 8.51 10.85 7.11 -37.80%
DY 0.00 0.00 0.83 0.00 0.00 0.00 1.09 -
P/NAPS 0.87 0.81 0.87 0.95 0.75 0.59 0.78 7.55%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 21/08/09 28/05/09 24/02/09 27/11/08 21/08/08 23/05/08 29/02/08 -
Price 0.90 1.00 0.85 0.76 1.13 1.00 0.65 -
P/RPS 1.11 1.48 1.15 0.78 0.97 1.01 0.74 31.06%
P/EPS 27.44 99.01 343.17 23.75 17.94 16.75 13.24 62.62%
EY 3.64 1.01 0.29 4.21 5.58 5.97 7.55 -38.54%
DY 0.00 0.00 0.88 0.00 0.00 0.00 1.15 -
P/NAPS 0.83 0.96 0.83 0.74 1.14 1.06 0.74 7.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment