[ENGTEX] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
23-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 31.76%
YoY- 332.56%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 144,685 187,963 227,575 191,581 157,649 146,279 138,593 2.89%
PBT 334 8,454 16,370 15,219 11,262 4,752 5,351 -84.13%
Tax 31 -1,116 -3,239 -2,879 -1,950 -1,177 -1,564 -
NP 365 7,338 13,131 12,340 9,312 3,575 3,787 -78.82%
-
NP to SH 483 6,148 12,248 11,558 8,772 3,499 3,425 -72.74%
-
Tax Rate -9.28% 13.20% 19.79% 18.92% 17.31% 24.77% 29.23% -
Total Cost 144,320 180,625 214,444 179,241 148,337 142,704 134,806 4.62%
-
Net Worth 200,849 197,888 192,468 181,985 157,245 156,621 149,232 21.79%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 1,462 - - - 1,340 - - -
Div Payout % 302.80% - - - 15.28% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 200,849 197,888 192,468 181,985 157,245 156,621 149,232 21.79%
NOSH 195,000 192,124 194,412 193,601 178,688 166,619 81,547 78.34%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 0.25% 3.90% 5.77% 6.44% 5.91% 2.44% 2.73% -
ROE 0.24% 3.11% 6.36% 6.35% 5.58% 2.23% 2.30% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 74.20 97.83 117.06 98.96 88.23 87.79 169.95 -42.30%
EPS 0.25 3.20 6.30 5.97 4.90 2.10 4.20 -84.62%
DPS 0.75 0.00 0.00 0.00 0.75 0.00 0.00 -
NAPS 1.03 1.03 0.99 0.94 0.88 0.94 1.83 -31.71%
Adjusted Per Share Value based on latest NOSH - 193,601
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 18.22 23.66 28.65 24.12 19.85 18.42 17.45 2.90%
EPS 0.06 0.77 1.54 1.46 1.10 0.44 0.43 -72.93%
DPS 0.18 0.00 0.00 0.00 0.17 0.00 0.00 -
NAPS 0.2529 0.2491 0.2423 0.2291 0.198 0.1972 0.1879 21.79%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.90 0.98 0.74 0.55 0.69 0.73 0.75 -
P/RPS 1.21 1.00 0.63 0.56 0.78 0.83 0.44 95.68%
P/EPS 363.35 30.63 11.75 9.21 14.06 34.76 17.86 638.46%
EY 0.28 3.27 8.51 10.85 7.11 2.88 5.60 -86.30%
DY 0.83 0.00 0.00 0.00 1.09 0.00 0.00 -
P/NAPS 0.87 0.95 0.75 0.59 0.78 0.78 0.41 64.75%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 27/11/08 21/08/08 23/05/08 29/02/08 21/11/07 23/08/07 -
Price 0.85 0.76 1.13 1.00 0.65 0.72 0.89 -
P/RPS 1.15 0.78 0.97 1.01 0.74 0.82 0.52 69.33%
P/EPS 343.17 23.75 17.94 16.75 13.24 34.29 21.19 534.72%
EY 0.29 4.21 5.58 5.97 7.55 2.92 4.72 -84.29%
DY 0.88 0.00 0.00 0.00 1.15 0.00 0.00 -
P/NAPS 0.83 0.74 1.14 1.06 0.74 0.77 0.49 41.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment