[KINSTEL] QoQ Quarter Result on 30-Jun-2019 [#4]

Stock
[KINSTEL] KINSTEEL BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -583.29%
YoY- -588.66%
Quarter Report
Latest QR
Upcoming QR
KINSTEL's Result
KINSTEL's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 14,856 15,387 20,767 24,639 31,964 31,293 34,273 -42.69%
PBT -6,416 -3,154 -25,168 -148,144 -21,749 -22,997 -23,634 -58.04%
Tax 52 105 0 0 0 0 0 -
NP -6,364 -3,049 -25,168 -148,144 -21,749 -22,997 -23,634 -58.26%
-
NP to SH -3,351 -2,983 -20,768 -125,185 -18,321 -19,128 -19,448 -69.00%
-
Tax Rate - - - - - - - -
Total Cost 21,220 18,436 45,935 172,783 53,713 54,290 57,907 -48.76%
-
Net Worth -749,954 -749,954 -687,458 -665,376 -557,987 -536,217 -513,094 28.76%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth -749,954 -749,954 -687,458 -665,376 -557,987 -536,217 -513,094 28.76%
NOSH 1,049,000 1,049,000 1,049,000 1,049,000 1,049,000 1,049,000 1,049,000 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -42.84% -19.82% -121.19% -601.26% -68.04% -73.49% -68.96% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 1.43 1.48 1.99 2.37 3.07 3.00 3.29 -42.59%
EPS -0.32 -0.29 -1.99 -12.02 -1.76 -1.84 -1.87 -69.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.72 -0.72 -0.66 -0.6388 -0.5357 -0.5148 -0.4926 28.76%
Adjusted Per Share Value based on latest NOSH - 1,049,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 1.42 1.47 1.98 2.35 3.05 2.98 3.27 -42.62%
EPS -0.32 -0.28 -1.98 -11.93 -1.75 -1.82 -1.85 -68.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.7149 -0.7149 -0.6553 -0.6343 -0.5319 -0.5112 -0.4891 28.76%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.005 0.005 0.005 0.005 0.005 0.005 0.005 -
P/RPS 0.35 0.34 0.25 0.21 0.16 0.17 0.15 75.83%
P/EPS -1.55 -1.75 -0.25 -0.04 -0.28 -0.27 -0.27 220.27%
EY -64.34 -57.28 -398.77 -2,403.70 -351.78 -367.28 -373.42 -69.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 25/06/20 28/02/20 28/11/19 29/08/19 31/05/19 28/02/19 30/11/18 -
Price 0.005 0.005 0.005 0.005 0.005 0.005 0.005 -
P/RPS 0.35 0.34 0.25 0.21 0.16 0.17 0.15 75.83%
P/EPS -1.55 -1.75 -0.25 -0.04 -0.28 -0.27 -0.27 220.27%
EY -64.34 -57.28 -398.77 -2,403.70 -351.78 -367.28 -373.42 -69.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment