[KINSTEL] QoQ TTM Result on 30-Jun-2019 [#4]

Stock
[KINSTEL] KINSTEEL BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -142.53%
YoY- -92.31%
Quarter Report
Latest QR
Upcoming QR
KINSTEL's Result
KINSTEL's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 75,649 92,757 108,663 122,169 131,815 141,904 159,470 -39.14%
PBT -182,882 -198,215 -218,058 -216,524 -91,973 -96,463 -104,894 44.81%
Tax 157 105 0 0 335 671 1,063 -72.02%
NP -182,725 -198,110 -218,058 -216,524 -91,638 -95,792 -103,831 45.71%
-
NP to SH -152,287 -167,257 -183,402 -182,082 -75,075 -77,312 -85,031 47.42%
-
Tax Rate - - - - - - - -
Total Cost 258,374 290,867 326,721 338,693 223,453 237,696 263,301 -1.25%
-
Net Worth -749,954 -749,954 -687,458 -665,376 -557,987 -536,217 -513,094 28.76%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth -749,954 -749,954 -687,458 -665,376 -557,987 -536,217 -513,094 28.76%
NOSH 1,049,000 1,049,000 1,049,000 1,049,000 1,049,000 1,049,000 1,049,000 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -241.54% -213.58% -200.67% -177.23% -69.52% -67.50% -65.11% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 7.26 8.91 10.43 11.73 12.66 13.62 15.31 -39.16%
EPS -14.62 -16.06 -17.61 -17.48 -7.21 -7.42 -8.16 47.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.72 -0.72 -0.66 -0.6388 -0.5357 -0.5148 -0.4926 28.76%
Adjusted Per Share Value based on latest NOSH - 1,049,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 7.21 8.84 10.36 11.65 12.57 13.53 15.20 -39.15%
EPS -14.52 -15.94 -17.48 -17.36 -7.16 -7.37 -8.11 47.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.7149 -0.7149 -0.6553 -0.6343 -0.5319 -0.5112 -0.4891 28.76%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.005 0.005 0.005 0.005 0.005 0.005 0.005 -
P/RPS 0.07 0.06 0.05 0.04 0.04 0.04 0.03 75.83%
P/EPS -0.03 -0.03 -0.03 -0.03 -0.07 -0.07 -0.06 -36.97%
EY -2,924.09 -3,211.53 -3,521.53 -3,496.19 -1,441.53 -1,484.48 -1,632.69 47.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 25/06/20 28/02/20 28/11/19 29/08/19 31/05/19 28/02/19 30/11/18 -
Price 0.005 0.005 0.005 0.005 0.005 0.005 0.005 -
P/RPS 0.07 0.06 0.05 0.04 0.04 0.04 0.03 75.83%
P/EPS -0.03 -0.03 -0.03 -0.03 -0.07 -0.07 -0.06 -36.97%
EY -2,924.09 -3,211.53 -3,521.53 -3,496.19 -1,441.53 -1,484.48 -1,632.69 47.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment