[COASTAL] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
23-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -11.22%
YoY- 146.73%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 79,354 90,866 81,749 72,278 67,926 68,410 59,022 21.83%
PBT 22,006 20,977 16,983 18,013 19,057 16,980 12,282 47.57%
Tax -131 -23 23 -537 628 -1,850 -91 27.52%
NP 21,875 20,954 17,006 17,476 19,685 15,130 12,191 47.71%
-
NP to SH 21,875 20,954 17,006 17,476 19,685 15,130 12,221 47.47%
-
Tax Rate 0.60% 0.11% -0.14% 2.98% -3.30% 10.90% 0.74% -
Total Cost 57,479 69,912 64,743 54,802 48,241 53,280 46,831 14.64%
-
Net Worth 257,514 232,281 214,779 200,519 189,086 165,853 149,431 43.78%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 12,289 - - - 6,931 - - -
Div Payout % 56.18% - - - 35.21% - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 257,514 232,281 214,779 200,519 189,086 165,853 149,431 43.78%
NOSH 351,123 350,401 349,917 349,520 346,566 339,237 334,821 3.22%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 27.57% 23.06% 20.80% 24.18% 28.98% 22.12% 20.66% -
ROE 8.49% 9.02% 7.92% 8.72% 10.41% 9.12% 8.18% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 22.60 25.93 23.36 20.68 19.60 20.17 17.63 18.02%
EPS 6.23 5.98 4.86 5.00 5.68 4.46 3.65 42.86%
DPS 3.50 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.7334 0.6629 0.6138 0.5737 0.5456 0.4889 0.4463 39.29%
Adjusted Per Share Value based on latest NOSH - 349,520
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 14.45 16.54 14.88 13.16 12.37 12.45 10.75 21.81%
EPS 3.98 3.81 3.10 3.18 3.58 2.75 2.22 47.62%
DPS 2.24 0.00 0.00 0.00 1.26 0.00 0.00 -
NAPS 0.4688 0.4229 0.391 0.3651 0.3442 0.3019 0.272 43.79%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 1.65 1.51 1.95 1.95 1.88 1.44 0.63 -
P/RPS 7.30 5.82 8.35 9.43 9.59 7.14 3.57 61.17%
P/EPS 26.48 25.25 40.12 39.00 33.10 32.29 17.26 33.05%
EY 3.78 3.96 2.49 2.56 3.02 3.10 5.79 -24.76%
DY 2.12 0.00 0.00 0.00 1.06 0.00 0.00 -
P/NAPS 2.25 2.28 3.18 3.40 3.45 2.95 1.41 36.59%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 25/08/08 22/05/08 25/02/08 23/11/07 24/08/07 24/05/07 26/02/07 -
Price 1.65 1.78 1.58 1.95 1.78 1.66 1.24 -
P/RPS 7.30 6.86 6.76 9.43 9.08 8.23 7.03 2.54%
P/EPS 26.48 29.77 32.51 39.00 31.34 37.22 33.97 -15.31%
EY 3.78 3.36 3.08 2.56 3.19 2.69 2.94 18.25%
DY 2.12 0.00 0.00 0.00 1.12 0.00 0.00 -
P/NAPS 2.25 2.69 2.57 3.40 3.26 3.40 2.78 -13.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment