[COASTAL] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 23.22%
YoY- 38.49%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 110,977 65,928 79,354 90,866 81,749 72,278 67,926 38.51%
PBT 31,378 21,975 22,006 20,977 16,983 18,013 19,057 39.22%
Tax -63 541 -131 -23 23 -537 628 -
NP 31,315 22,516 21,875 20,954 17,006 17,476 19,685 36.08%
-
NP to SH 31,315 22,516 21,875 20,954 17,006 17,476 19,685 36.08%
-
Tax Rate 0.20% -2.46% 0.60% 0.11% -0.14% 2.98% -3.30% -
Total Cost 79,662 43,412 57,479 69,912 64,743 54,802 48,241 39.49%
-
Net Worth 307,895 276,464 257,514 232,281 214,779 200,519 189,086 38.20%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - 12,289 - - - 6,931 -
Div Payout % - - 56.18% - - - 35.21% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 307,895 276,464 257,514 232,281 214,779 200,519 189,086 38.20%
NOSH 352,646 352,363 351,123 350,401 349,917 349,520 346,566 1.16%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 28.22% 34.15% 27.57% 23.06% 20.80% 24.18% 28.98% -
ROE 10.17% 8.14% 8.49% 9.02% 7.92% 8.72% 10.41% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 31.47 18.71 22.60 25.93 23.36 20.68 19.60 36.92%
EPS 8.88 6.39 6.23 5.98 4.86 5.00 5.68 34.52%
DPS 0.00 0.00 3.50 0.00 0.00 0.00 2.00 -
NAPS 0.8731 0.7846 0.7334 0.6629 0.6138 0.5737 0.5456 36.61%
Adjusted Per Share Value based on latest NOSH - 350,401
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 20.21 12.01 14.45 16.55 14.89 13.16 12.37 38.51%
EPS 5.70 4.10 3.98 3.82 3.10 3.18 3.58 36.15%
DPS 0.00 0.00 2.24 0.00 0.00 0.00 1.26 -
NAPS 0.5607 0.5035 0.469 0.423 0.3912 0.3652 0.3444 38.18%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.69 1.66 1.65 1.51 1.95 1.95 1.88 -
P/RPS 2.19 8.87 7.30 5.82 8.35 9.43 9.59 -62.47%
P/EPS 7.77 25.98 26.48 25.25 40.12 39.00 33.10 -61.77%
EY 12.87 3.85 3.78 3.96 2.49 2.56 3.02 161.70%
DY 0.00 0.00 2.12 0.00 0.00 0.00 1.06 -
P/NAPS 0.79 2.12 2.25 2.28 3.18 3.40 3.45 -62.40%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 23/02/09 24/11/08 25/08/08 22/05/08 25/02/08 23/11/07 24/08/07 -
Price 0.66 0.96 1.65 1.78 1.58 1.95 1.78 -
P/RPS 2.10 5.13 7.30 6.86 6.76 9.43 9.08 -62.15%
P/EPS 7.43 15.02 26.48 29.77 32.51 39.00 31.34 -61.52%
EY 13.45 6.66 3.78 3.36 3.08 2.56 3.19 159.85%
DY 0.00 0.00 2.12 0.00 0.00 0.00 1.12 -
P/NAPS 0.76 1.22 2.25 2.69 2.57 3.40 3.26 -61.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment