[LCTH] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -152.76%
YoY- -907.65%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 63,116 41,766 26,435 63,893 82,000 76,247 66,990 -3.88%
PBT 2,222 -3,364 -3,414 1,252 6,234 16,976 2,697 -12.10%
Tax 86 -77 -132 -5,333 1,501 -2,694 -504 -
NP 2,308 -3,441 -3,546 -4,081 7,735 14,282 2,193 3.46%
-
NP to SH 2,308 -3,441 -3,546 -4,081 7,735 14,282 2,193 3.46%
-
Tax Rate -3.87% - - 425.96% -24.08% 15.87% 18.69% -
Total Cost 60,808 45,207 29,981 67,974 74,265 61,965 64,797 -4.14%
-
Net Worth 212,768 207,893 214,909 220,301 226,653 219,446 272,643 -15.22%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - 2,708 1,798 1,798 - -
Div Payout % - - - 0.00% 23.26% 12.59% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 212,768 207,893 214,909 220,301 226,653 219,446 272,643 -15.22%
NOSH 360,625 358,437 358,181 361,150 359,767 359,748 592,702 -28.17%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 3.66% -8.24% -13.41% -6.39% 9.43% 18.73% 3.27% -
ROE 1.08% -1.66% -1.65% -1.85% 3.41% 6.51% 0.80% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 17.50 11.65 7.38 17.69 22.79 21.19 11.30 33.82%
EPS 0.64 -0.96 -0.99 -1.13 2.15 3.97 0.37 44.04%
DPS 0.00 0.00 0.00 0.75 0.50 0.50 0.00 -
NAPS 0.59 0.58 0.60 0.61 0.63 0.61 0.46 18.03%
Adjusted Per Share Value based on latest NOSH - 361,150
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 17.53 11.60 7.34 17.75 22.78 21.18 18.61 -3.90%
EPS 0.64 -0.96 -0.99 -1.13 2.15 3.97 0.61 3.24%
DPS 0.00 0.00 0.00 0.75 0.50 0.50 0.00 -
NAPS 0.591 0.5775 0.597 0.6119 0.6296 0.6096 0.7573 -15.22%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.33 0.35 0.14 0.16 0.17 0.22 0.54 -
P/RPS 1.89 3.00 1.90 0.90 0.75 1.04 4.78 -46.09%
P/EPS 51.56 -36.46 -14.14 -14.16 7.91 5.54 145.95 -49.99%
EY 1.94 -2.74 -7.07 -7.06 12.65 18.05 0.69 99.08%
DY 0.00 0.00 0.00 4.69 2.94 2.27 0.00 -
P/NAPS 0.56 0.60 0.23 0.26 0.27 0.36 1.17 -38.78%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 13/11/09 14/08/09 13/05/09 27/02/09 12/11/08 08/08/08 12/05/08 -
Price 0.32 0.38 0.25 0.14 0.17 0.17 0.67 -
P/RPS 1.83 3.26 3.39 0.79 0.75 0.80 5.93 -54.30%
P/EPS 50.00 -39.58 -25.25 -12.39 7.91 4.28 181.08 -57.56%
EY 2.00 -2.53 -3.96 -8.07 12.65 23.35 0.55 136.28%
DY 0.00 0.00 0.00 5.36 2.94 2.94 0.00 -
P/NAPS 0.54 0.66 0.42 0.23 0.27 0.28 1.46 -48.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment