[LCTH] YoY Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -37.64%
YoY- 23.72%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 116,322 130,199 215,771 289,130 354,667 313,000 331,324 -16.00%
PBT -21,516 -24,088 7,435 27,158 21,404 34,320 49,870 -
Tax 2,335 4,133 -61 -7,028 -5,133 -2,677 -11,655 -
NP -19,181 -19,955 7,374 20,130 16,271 31,643 38,215 -
-
NP to SH -19,181 -19,955 7,374 20,130 16,271 31,643 38,215 -
-
Tax Rate - - 0.82% 25.88% 23.98% 7.80% 23.37% -
Total Cost 135,503 150,154 208,397 269,000 338,396 281,357 293,109 -12.06%
-
Net Worth 183,504 198,109 223,018 219,665 276,286 282,205 281,963 -6.90%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - 4,784 6,301 13,514 36,026 47,993 -
Div Payout % - - 64.88% 31.31% 83.06% 113.85% 125.59% -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 183,504 198,109 223,018 219,665 276,286 282,205 281,963 -6.90%
NOSH 359,812 360,198 359,707 360,107 600,622 600,436 599,921 -8.16%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin -16.49% -15.33% 3.42% 6.96% 4.59% 10.11% 11.53% -
ROE -10.45% -10.07% 3.31% 9.16% 5.89% 11.21% 13.55% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 32.33 36.15 59.99 80.29 59.05 52.13 55.23 -8.53%
EPS -5.33 -5.54 2.05 5.59 4.52 5.27 6.37 -
DPS 0.00 0.00 1.33 1.75 2.25 6.00 8.00 -
NAPS 0.51 0.55 0.62 0.61 0.46 0.47 0.47 1.36%
Adjusted Per Share Value based on latest NOSH - 361,150
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 32.31 36.17 59.94 80.31 98.52 86.94 92.03 -16.00%
EPS -5.33 -5.54 2.05 5.59 4.52 8.79 10.62 -
DPS 0.00 0.00 1.33 1.75 3.75 10.01 13.33 -
NAPS 0.5097 0.5503 0.6195 0.6102 0.7675 0.7839 0.7832 -6.90%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.17 0.26 0.29 0.16 1.04 1.01 1.08 -
P/RPS 0.53 0.72 0.48 0.20 1.76 1.94 1.96 -19.57%
P/EPS -3.19 -4.69 14.15 2.86 38.39 19.17 16.95 -
EY -31.36 -21.31 7.07 34.94 2.60 5.22 5.90 -
DY 0.00 0.00 4.59 10.94 2.16 5.94 7.41 -
P/NAPS 0.33 0.47 0.47 0.26 2.26 2.15 2.30 -27.63%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 28/02/12 25/02/11 23/02/10 27/02/09 26/02/08 14/02/07 16/02/06 -
Price 0.20 0.25 0.34 0.14 0.68 1.20 1.20 -
P/RPS 0.62 0.69 0.57 0.17 1.15 2.30 2.17 -18.83%
P/EPS -3.75 -4.51 16.59 2.50 25.10 22.77 18.84 -
EY -26.65 -22.16 6.03 39.93 3.98 4.39 5.31 -
DY 0.00 0.00 3.91 12.50 3.31 5.00 6.67 -
P/NAPS 0.39 0.45 0.55 0.23 1.48 2.55 2.55 -26.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment