[CAPITALA] QoQ Quarter Result on 30-Sep-2006 [#1]

Stock
[CAPITALA] CAPITAL A BERHAD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- -46.47%
YoY- 708.8%
Quarter Report
Latest QR
Upcoming QR
CAPITALA's Result
CAPITALA's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 432,154 396,179 442,835 332,093 313,725 258,605 248,737 44.66%
PBT 130,365 43,072 85,189 5,340 13,893 14,694 51,879 85.14%
Tax 54,685 43,801 56,861 64,662 116,876 -631 -555 -
NP 185,050 86,873 142,050 70,002 130,769 14,063 51,324 135.68%
-
NP to SH 185,050 86,873 142,050 70,002 130,769 14,063 51,282 135.81%
-
Tax Rate -41.95% -101.69% -66.75% -1,210.90% -841.26% 4.29% 1.07% -
Total Cost 247,104 309,306 300,785 262,091 182,956 244,542 197,413 16.19%
-
Net Worth 1,639,683 1,502,668 0 0 1,126,913 0 0 -
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 1,639,683 1,502,668 0 0 1,126,913 0 0 -
NOSH 2,342,405 2,347,918 2,345,687 2,824,999 2,299,823 2,072,636 2,135,040 6.39%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 42.82% 21.93% 32.08% 21.08% 41.68% 5.44% 20.63% -
ROE 11.29% 5.78% 0.00% 0.00% 11.60% 0.00% 0.00% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 18.45 16.87 18.88 11.76 13.64 12.48 11.65 35.98%
EPS 7.90 3.70 6.10 3.00 5.60 0.70 2.40 121.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.64 0.00 0.00 0.49 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,824,999
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 9.98 9.15 10.23 7.67 7.25 5.97 5.75 44.57%
EPS 4.27 2.01 3.28 1.62 3.02 0.32 1.18 136.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3788 0.3471 0.00 0.00 0.2603 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.90 1.77 1.51 1.53 1.50 1.76 1.59 -
P/RPS 10.30 10.49 8.00 13.02 11.00 14.11 13.65 -17.15%
P/EPS 24.05 47.84 24.93 61.74 26.38 259.39 66.20 -49.18%
EY 4.16 2.09 4.01 1.62 3.79 0.39 1.51 96.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.71 2.77 0.00 0.00 3.06 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 30/08/07 23/05/07 28/02/07 30/11/06 29/08/06 30/05/06 24/02/06 -
Price 1.89 1.93 1.63 1.53 1.33 1.61 1.74 -
P/RPS 10.24 11.44 8.63 13.02 9.75 12.90 14.94 -22.31%
P/EPS 23.92 52.16 26.92 61.74 23.39 237.29 72.44 -52.32%
EY 4.18 1.92 3.72 1.62 4.28 0.42 1.38 109.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 3.02 0.00 0.00 2.71 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment