[CAPITALA] QoQ Quarter Result on 31-Mar-2006 [#3]

Stock
[CAPITALA] CAPITAL A BERHAD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -72.58%
YoY- -65.44%
Quarter Report
Latest QR
Upcoming QR
CAPITALA's Result
CAPITALA's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 442,835 332,093 313,725 258,605 248,737 186,277 199,508 69.91%
PBT 85,189 5,340 13,893 14,694 51,879 8,934 26,184 119.09%
Tax 56,861 64,662 116,876 -631 -555 -162 -10,076 -
NP 142,050 70,002 130,769 14,063 51,324 8,772 16,108 325.15%
-
NP to SH 142,050 70,002 130,769 14,063 51,282 8,655 16,108 325.15%
-
Tax Rate -66.75% -1,210.90% -841.26% 4.29% 1.07% 1.81% 38.48% -
Total Cost 300,785 262,091 182,956 244,542 197,413 177,505 183,400 38.94%
-
Net Worth 0 0 1,126,913 0 0 0 868,984 -
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 0 0 1,126,913 0 0 0 868,984 -
NOSH 2,345,687 2,824,999 2,299,823 2,072,636 2,135,040 2,121,999 2,119,473 6.97%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 32.08% 21.08% 41.68% 5.44% 20.63% 4.71% 8.07% -
ROE 0.00% 0.00% 11.60% 0.00% 0.00% 0.00% 1.85% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 18.88 11.76 13.64 12.48 11.65 8.78 9.41 58.87%
EPS 6.10 3.00 5.60 0.70 2.40 0.40 0.76 299.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.49 0.00 0.00 0.00 0.41 -
Adjusted Per Share Value based on latest NOSH - 2,072,636
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 10.23 7.67 7.25 5.97 5.75 4.30 4.61 69.88%
EPS 3.28 1.62 3.02 0.32 1.18 0.20 0.37 326.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.2603 0.00 0.00 0.00 0.2007 -
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 1.51 1.53 1.50 1.76 1.59 1.56 1.64 -
P/RPS 8.00 13.02 11.00 14.11 13.65 17.77 17.42 -40.39%
P/EPS 24.93 61.74 26.38 259.39 66.20 382.47 215.79 -76.18%
EY 4.01 1.62 3.79 0.39 1.51 0.26 0.46 321.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 3.06 0.00 0.00 0.00 4.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 30/11/06 29/08/06 30/05/06 24/02/06 28/11/05 26/08/05 -
Price 1.63 1.53 1.33 1.61 1.74 1.61 1.58 -
P/RPS 8.63 13.02 9.75 12.90 14.94 18.34 16.79 -35.75%
P/EPS 26.92 61.74 23.39 237.29 72.44 394.73 207.89 -74.30%
EY 3.72 1.62 4.28 0.42 1.38 0.25 0.48 290.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.71 0.00 0.00 0.00 3.85 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment