[ALAQAR] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 29.16%
YoY- -15.46%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 29,271 29,159 31,249 25,336 21,164 28,161 26,678 6.38%
PBT 17,931 17,451 -26,072 13,634 10,556 15,505 28,834 -27.16%
Tax 0 0 -1,053 0 0 0 14 -
NP 17,931 17,451 -27,125 13,634 10,556 15,505 28,848 -27.18%
-
NP to SH 17,931 17,451 -27,125 13,634 10,556 15,505 28,848 -27.18%
-
Tax Rate 0.00% 0.00% - 0.00% 0.00% 0.00% -0.05% -
Total Cost 11,340 11,708 58,374 11,702 10,608 12,656 -2,170 -
-
Net Worth 938,896 936,246 943,459 968,997 970,322 957,516 958,546 -1.37%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 14,719 25,391 9,567 15,161 - 14,866 14,425 1.35%
Div Payout % 82.09% 145.50% 0.00% 111.20% - 95.88% 50.00% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 938,896 936,246 943,459 968,997 970,322 957,516 958,546 -1.37%
NOSH 735,985 735,985 735,985 735,985 735,985 735,985 735,985 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 61.26% 59.85% -86.80% 53.81% 49.88% 55.06% 108.13% -
ROE 1.91% 1.86% -2.88% 1.41% 1.09% 1.62% 3.01% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 3.98 3.96 4.25 3.44 2.88 3.83 3.62 6.53%
EPS 2.44 2.37 -3.68 1.85 1.43 2.11 3.92 -27.11%
DPS 2.00 3.45 1.30 2.06 0.00 2.02 1.96 1.35%
NAPS 1.2757 1.2721 1.2819 1.3166 1.3184 1.301 1.3024 -1.37%
Adjusted Per Share Value based on latest NOSH - 735,985
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 3.48 3.47 3.72 3.01 2.52 3.35 3.17 6.42%
EPS 2.13 2.08 -3.23 1.62 1.26 1.84 3.43 -27.23%
DPS 1.75 3.02 1.14 1.80 0.00 1.77 1.72 1.16%
NAPS 1.1171 1.1139 1.1225 1.1529 1.1545 1.1392 1.1405 -1.37%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.28 1.31 1.31 1.35 1.38 1.39 1.32 -
P/RPS 32.18 33.06 30.85 39.22 47.99 36.33 36.42 -7.92%
P/EPS 52.54 55.25 -35.54 72.88 96.22 65.98 33.68 34.54%
EY 1.90 1.81 -2.81 1.37 1.04 1.52 2.97 -25.77%
DY 1.56 2.63 0.99 1.53 0.00 1.45 1.48 3.57%
P/NAPS 1.00 1.03 1.02 1.03 1.05 1.07 1.01 -0.66%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 26/08/21 28/05/21 19/02/21 26/11/20 28/08/20 29/05/20 25/02/20 -
Price 1.24 1.30 1.32 1.32 1.38 1.35 1.38 -
P/RPS 31.18 32.81 31.09 38.34 47.99 35.28 38.07 -12.47%
P/EPS 50.90 54.83 -35.82 71.26 96.22 64.08 35.21 27.87%
EY 1.96 1.82 -2.79 1.40 1.04 1.56 2.84 -21.92%
DY 1.61 2.65 0.98 1.56 0.00 1.50 1.42 8.74%
P/NAPS 0.97 1.02 1.03 1.00 1.05 1.04 1.06 -5.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment