[SAUDEE] QoQ Quarter Result on 30-Apr-2018 [#3]

Stock
[SAUDEE] SAUDEE GROUP BERHAD
Announcement Date
27-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
30-Apr-2018 [#3]
Profit Trend
QoQ- -25.69%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SAUDEE's Result
SAUDEE's Financial Summary
View:
Show?
Quarter Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 20,837 19,326 13,010 18,153 26,295 31,761 18,471 8.34%
PBT 605 553 -5,990 430 528 734 230 90.21%
Tax -245 -177 1,784 -80 -57 -320 46 -
NP 360 376 -4,206 350 471 414 276 19.32%
-
NP to SH 360 376 -4,054 350 471 414 276 19.32%
-
Tax Rate 40.50% 32.01% - 18.60% 10.80% 43.60% -20.00% -
Total Cost 20,477 18,950 17,216 17,803 25,824 31,347 18,195 8.17%
-
Net Worth 62,105 62,105 60,652 64,549 64,666 58,800 57,599 5.13%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 62,105 62,105 60,652 64,549 64,666 58,800 57,599 5.13%
NOSH 132,405 132,405 132,405 132,000 132,000 120,000 120,000 6.75%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 1.73% 1.95% -32.33% 1.93% 1.79% 1.30% 1.49% -
ROE 0.58% 0.61% -6.68% 0.54% 0.73% 0.70% 0.48% -
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 15.77 14.63 9.87 13.78 19.92 26.47 15.39 1.63%
EPS 0.27 0.28 -3.19 0.27 0.36 0.35 0.23 11.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.47 0.46 0.49 0.49 0.49 0.48 -1.38%
Adjusted Per Share Value based on latest NOSH - 132,000
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 1.33 1.24 0.83 1.16 1.68 2.03 1.18 8.28%
EPS 0.02 0.02 -0.26 0.02 0.03 0.03 0.02 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0398 0.0398 0.0388 0.0413 0.0414 0.0376 0.0369 5.15%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 0.29 0.335 0.37 0.40 0.48 0.47 0.42 -
P/RPS 1.84 2.29 3.75 2.90 2.41 1.78 2.73 -23.07%
P/EPS 106.45 117.73 -12.03 150.55 134.49 136.23 182.61 -30.14%
EY 0.94 0.85 -8.31 0.66 0.74 0.73 0.55 42.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.71 0.80 0.82 0.98 0.96 0.88 -20.77%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 25/03/19 21/12/18 28/09/18 27/06/18 28/03/18 28/12/17 29/09/17 -
Price 0.32 0.28 0.405 0.38 0.45 0.455 0.545 -
P/RPS 2.03 1.91 4.10 2.76 2.26 1.72 3.54 -30.90%
P/EPS 117.46 98.40 -13.17 143.02 126.09 131.88 236.96 -37.28%
EY 0.85 1.02 -7.59 0.70 0.79 0.76 0.42 59.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.60 0.88 0.78 0.92 0.93 1.14 -29.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment