[IJMLAND] QoQ Quarter Result on 30-Jun-2008 [#1]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -38.41%
YoY- 84.65%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 226,049 210,095 132,597 102,269 129,694 49,451 52,704 163.74%
PBT 26,474 17,002 10,133 14,694 11,483 25,616 8,987 105.36%
Tax -759 -5,492 -3,248 -3,892 5,637 -5,349 -2,882 -58.88%
NP 25,715 11,510 6,885 10,802 17,120 20,267 6,105 160.58%
-
NP to SH 26,698 11,231 5,103 8,095 13,143 19,508 4,677 219.06%
-
Tax Rate 2.87% 32.30% 32.05% 26.49% -49.09% 20.88% 32.07% -
Total Cost 200,334 198,585 125,712 91,467 112,574 29,184 46,599 164.15%
-
Net Worth 1,489,351 1,475,445 904,932 701,186 694,132 680,504 662,822 71.46%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 1,489,351 1,475,445 904,932 701,186 694,132 680,504 662,822 71.46%
NOSH 1,103,223 1,101,078 680,400 570,070 568,961 568,746 570,365 55.17%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 11.38% 5.48% 5.19% 10.56% 13.20% 40.98% 11.58% -
ROE 1.79% 0.76% 0.56% 1.15% 1.89% 2.87% 0.71% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 20.49 19.08 19.49 17.94 22.79 8.69 9.24 69.96%
EPS 2.42 1.02 0.75 1.42 2.31 3.43 0.82 105.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.34 1.33 1.23 1.22 1.1965 1.1621 10.49%
Adjusted Per Share Value based on latest NOSH - 570,070
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 14.51 13.49 8.51 6.57 8.33 3.17 3.38 163.90%
EPS 1.71 0.72 0.33 0.52 0.84 1.25 0.30 218.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9561 0.9472 0.5809 0.4501 0.4456 0.4369 0.4255 71.47%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.75 0.65 0.85 1.69 1.88 2.90 2.88 -
P/RPS 3.66 3.41 4.36 9.42 8.25 33.35 31.17 -75.98%
P/EPS 30.99 63.73 113.33 119.01 81.39 84.55 351.22 -80.15%
EY 3.23 1.57 0.88 0.84 1.23 1.18 0.28 409.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.49 0.64 1.37 1.54 2.42 2.48 -62.88%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 24/02/09 25/11/08 26/08/08 27/05/08 26/02/08 28/11/07 -
Price 1.55 0.73 0.80 1.10 2.26 2.39 2.51 -
P/RPS 7.56 3.83 4.11 6.13 9.91 27.49 27.16 -57.33%
P/EPS 64.05 71.57 106.67 77.46 97.84 69.68 306.10 -64.72%
EY 1.56 1.40 0.94 1.29 1.02 1.44 0.33 181.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.54 0.60 0.89 1.85 2.00 2.16 -34.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment