[IJMLAND] QoQ Cumulative Quarter Result on 30-Jun-2008 [#1]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -80.59%
YoY- 84.65%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 671,010 444,961 234,866 102,269 295,205 165,511 116,060 221.78%
PBT 68,303 41,828 24,827 14,694 54,893 43,409 17,794 144.95%
Tax -13,391 -12,631 -7,140 -3,892 -5,280 -10,916 -5,568 79.40%
NP 54,912 29,197 17,687 10,802 49,613 32,493 12,226 171.97%
-
NP to SH 51,128 24,429 13,198 8,095 41,713 28,570 9,061 216.61%
-
Tax Rate 19.61% 30.20% 28.76% 26.49% 9.62% 25.15% 31.29% -
Total Cost 616,098 415,764 217,179 91,467 245,592 133,018 103,834 227.39%
-
Net Worth 1,163,959 1,052,567 827,987 701,186 693,322 679,602 662,250 45.58%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 1,163,959 1,052,567 827,987 701,186 693,322 679,602 662,250 45.58%
NOSH 862,192 785,498 622,547 570,070 568,296 567,992 569,874 31.75%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 8.18% 6.56% 7.53% 10.56% 16.81% 19.63% 10.53% -
ROE 4.39% 2.32% 1.59% 1.15% 6.02% 4.20% 1.37% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 77.83 56.65 37.73 17.94 51.95 29.14 20.37 144.20%
EPS 5.93 3.11 2.12 1.42 7.34 5.03 1.59 140.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.34 1.33 1.23 1.22 1.1965 1.1621 10.49%
Adjusted Per Share Value based on latest NOSH - 570,070
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 43.08 28.56 15.08 6.57 18.95 10.63 7.45 221.82%
EPS 3.28 1.57 0.85 0.52 2.68 1.83 0.58 217.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7472 0.6757 0.5315 0.4501 0.4451 0.4363 0.4251 45.59%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.75 0.65 0.85 1.69 1.88 2.90 2.88 -
P/RPS 0.96 1.15 2.25 9.42 3.62 9.95 14.14 -83.33%
P/EPS 12.65 20.90 40.09 119.01 25.61 57.65 181.13 -83.01%
EY 7.91 4.78 2.49 0.84 3.90 1.73 0.55 490.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.49 0.64 1.37 1.54 2.42 2.48 -62.88%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 24/02/09 25/11/08 26/08/08 27/05/08 26/02/08 28/11/07 -
Price 1.55 0.73 0.80 1.10 2.26 2.39 2.51 -
P/RPS 1.99 1.29 2.12 6.13 4.35 8.20 12.32 -70.30%
P/EPS 26.14 23.47 37.74 77.46 30.79 47.51 157.86 -69.81%
EY 3.83 4.26 2.65 1.29 3.25 2.10 0.63 232.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.54 0.60 0.89 1.85 2.00 2.16 -34.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment