[IJMLAND] QoQ Quarter Result on 30-Sep-2006 [#2]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
20-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 62.52%
YoY- -9.4%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 63,356 70,808 74,289 79,338 84,074 87,786 97,860 -25.22%
PBT 8,807 -25,550 15,357 16,285 8,660 11,486 18,741 -39.63%
Tax -2,686 -150 -4,456 -4,986 -3,220 -2,260 -2,954 -6.15%
NP 6,121 -25,700 10,901 11,299 5,440 9,226 15,787 -46.92%
-
NP to SH 4,384 -21,614 7,874 7,544 4,642 7,378 11,764 -48.30%
-
Tax Rate 30.50% - 29.02% 30.62% 37.18% 19.68% 15.76% -
Total Cost 57,235 96,508 63,388 68,039 78,634 78,560 82,073 -21.41%
-
Net Worth 656,973 651,832 675,124 668,182 659,333 656,358 773,355 -10.32%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 656,973 651,832 675,124 668,182 659,333 656,358 773,355 -10.32%
NOSH 569,350 568,789 566,474 567,218 566,097 567,538 568,309 0.12%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 9.66% -36.30% 14.67% 14.24% 6.47% 10.51% 16.13% -
ROE 0.67% -3.32% 1.17% 1.13% 0.70% 1.12% 1.52% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 11.13 12.45 13.11 13.99 14.85 15.47 17.22 -25.30%
EPS 0.77 -3.80 1.39 1.33 0.82 1.30 2.07 -48.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1539 1.146 1.1918 1.178 1.1647 1.1565 1.3608 -10.43%
Adjusted Per Share Value based on latest NOSH - 567,218
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 4.07 4.55 4.77 5.09 5.40 5.64 6.28 -25.16%
EPS 0.28 -1.39 0.51 0.48 0.30 0.47 0.76 -48.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4217 0.4184 0.4334 0.4289 0.4233 0.4214 0.4965 -10.34%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.43 1.07 0.51 0.43 0.53 0.49 0.40 -
P/RPS 12.85 8.60 3.89 3.07 3.57 3.17 2.32 214.03%
P/EPS 185.71 -28.16 36.69 32.33 64.63 37.69 19.32 353.96%
EY 0.54 -3.55 2.73 3.09 1.55 2.65 5.17 -77.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.93 0.43 0.37 0.46 0.42 0.29 164.14%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 24/08/07 28/05/07 12/02/07 20/11/06 25/08/06 14/06/06 20/02/06 -
Price 2.66 1.05 0.86 0.49 0.50 0.53 0.43 -
P/RPS 23.90 8.43 6.56 3.50 3.37 3.43 2.50 352.30%
P/EPS 345.45 -27.63 61.87 36.84 60.98 40.77 20.77 554.94%
EY 0.29 -3.62 1.62 2.71 1.64 2.45 4.81 -84.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 0.92 0.72 0.42 0.43 0.46 0.32 274.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment