[IJMLAND] QoQ Quarter Result on 30-Jun-2006 [#1]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -37.08%
YoY- -9.32%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 70,808 74,289 79,338 84,074 87,786 97,860 84,215 -10.92%
PBT -25,550 15,357 16,285 8,660 11,486 18,741 14,495 -
Tax -150 -4,456 -4,986 -3,220 -2,260 -2,954 -3,776 -88.38%
NP -25,700 10,901 11,299 5,440 9,226 15,787 10,719 -
-
NP to SH -21,614 7,874 7,544 4,642 7,378 11,764 8,327 -
-
Tax Rate - 29.02% 30.62% 37.18% 19.68% 15.76% 26.05% -
Total Cost 96,508 63,388 68,039 78,634 78,560 82,073 73,496 19.93%
-
Net Worth 651,832 675,124 668,182 659,333 656,358 773,355 636,024 1.65%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 651,832 675,124 668,182 659,333 656,358 773,355 636,024 1.65%
NOSH 568,789 566,474 567,218 566,097 567,538 568,309 566,462 0.27%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -36.30% 14.67% 14.24% 6.47% 10.51% 16.13% 12.73% -
ROE -3.32% 1.17% 1.13% 0.70% 1.12% 1.52% 1.31% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 12.45 13.11 13.99 14.85 15.47 17.22 14.87 -11.17%
EPS -3.80 1.39 1.33 0.82 1.30 2.07 1.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.146 1.1918 1.178 1.1647 1.1565 1.3608 1.1228 1.37%
Adjusted Per Share Value based on latest NOSH - 566,097
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 4.55 4.77 5.09 5.40 5.64 6.28 5.41 -10.90%
EPS -1.39 0.51 0.48 0.30 0.47 0.76 0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4184 0.4334 0.4289 0.4233 0.4214 0.4965 0.4083 1.64%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.07 0.51 0.43 0.53 0.49 0.40 0.47 -
P/RPS 8.60 3.89 3.07 3.57 3.17 2.32 3.16 95.04%
P/EPS -28.16 36.69 32.33 64.63 37.69 19.32 31.97 -
EY -3.55 2.73 3.09 1.55 2.65 5.17 3.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.43 0.37 0.46 0.42 0.29 0.42 69.96%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 28/05/07 12/02/07 20/11/06 25/08/06 14/06/06 20/02/06 15/11/05 -
Price 1.05 0.86 0.49 0.50 0.53 0.43 0.46 -
P/RPS 8.43 6.56 3.50 3.37 3.43 2.50 3.09 95.36%
P/EPS -27.63 61.87 36.84 60.98 40.77 20.77 31.29 -
EY -3.62 1.62 2.71 1.64 2.45 4.81 3.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.72 0.42 0.43 0.46 0.32 0.41 71.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment