[IJMLAND] YoY TTM Result on 31-Mar-2006 [#4]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
14-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- 2.19%
YoY- 0.75%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 671,010 295,205 308,509 357,464 289,340 116,413 30,909 70.69%
PBT 68,303 54,893 14,752 53,679 51,242 16,774 5,555 54.63%
Tax -13,391 -5,280 -12,812 -11,535 -22,285 -10,335 -2,106 37.89%
NP 54,912 49,613 1,940 42,144 28,957 6,439 3,449 61.73%
-
NP to SH 51,127 41,677 -1,554 32,588 27,664 6,439 3,449 59.74%
-
Tax Rate 19.61% 9.62% 86.85% 21.49% 43.49% 61.61% 37.91% -
Total Cost 616,098 245,592 306,569 315,320 260,383 109,974 27,460 71.67%
-
Net Worth 1,489,351 694,132 651,832 656,358 630,319 596,472 166,406 46.33%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 1,489,351 694,132 651,832 656,358 630,319 596,472 166,406 46.33%
NOSH 1,103,223 568,961 568,789 567,538 568,777 568,285 143,999 42.43%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 8.18% 16.81% 0.63% 11.79% 10.01% 5.53% 11.16% -
ROE 3.43% 6.00% -0.24% 4.96% 4.39% 1.08% 2.07% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 60.82 51.88 54.24 62.98 50.87 20.48 21.46 19.83%
EPS 4.63 7.33 -0.27 5.74 4.86 1.13 2.40 12.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.22 1.146 1.1565 1.1082 1.0496 1.1556 2.73%
Adjusted Per Share Value based on latest NOSH - 567,538
31/03/09 31/03/08 31/03/07 31/03/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 43.08 18.95 19.80 22.95 18.57 7.47 1.98 70.75%
EPS 3.28 2.68 -0.10 2.09 1.78 0.41 0.22 59.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9561 0.4456 0.4184 0.4214 0.4046 0.3829 0.1068 46.34%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 30/06/05 30/06/04 30/06/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 30/06/05 30/06/04 30/06/03 -
Price 0.75 1.88 1.07 0.49 0.64 1.02 0.75 -
P/RPS 1.23 3.62 1.97 0.78 1.26 4.98 3.49 -16.57%
P/EPS 16.18 25.67 -391.64 8.53 13.16 90.02 31.31 -10.83%
EY 6.18 3.90 -0.26 11.72 7.60 1.11 3.19 12.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 1.54 0.93 0.42 0.58 0.97 0.65 -2.55%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 30/06/05 30/06/04 30/06/03 CAGR
Date 26/05/09 27/05/08 28/05/07 14/06/06 24/08/05 13/08/04 26/08/03 -
Price 1.55 2.26 1.05 0.53 0.49 1.00 1.06 -
P/RPS 2.55 4.36 1.94 0.84 0.96 4.88 4.94 -10.85%
P/EPS 33.45 30.85 -384.32 9.23 10.07 88.26 44.26 -4.74%
EY 2.99 3.24 -0.26 10.83 9.93 1.13 2.26 4.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.85 0.92 0.46 0.44 0.95 0.92 3.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment