[DSONIC] QoQ Quarter Result on 30-Sep-2012 [#3]

Stock
[DSONIC] DATASONIC GROUP BERHAD
Announcement Date
29-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -4.3%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DSONIC's Result
DSONIC's Financial Summary
View:
Show?
Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 59,014 59,274 41,965 53,516 58,790 0 0 -
PBT 22,795 17,650 1,062 12,258 11,584 0 0 -
Tax -2,206 -2,600 2,706 -4,126 -3,087 0 0 -
NP 20,589 15,050 3,768 8,132 8,497 0 0 -
-
NP to SH 20,589 15,050 3,768 8,132 8,497 0 0 -
-
Tax Rate 9.68% 14.73% -254.80% 33.66% 26.65% - - -
Total Cost 38,425 44,224 38,197 45,384 50,293 0 0 -
-
Net Worth 142,179 121,516 110,611 107,047 59,200 0 0 -
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div 6,749 - 4,496 - - - - -
Div Payout % 32.78% - 119.33% - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 142,179 121,516 110,611 107,047 59,200 0 0 -
NOSH 89,986 90,011 89,928 89,955 69,647 0 0 -
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 34.89% 25.39% 8.98% 15.20% 14.45% 0.00% 0.00% -
ROE 14.48% 12.39% 3.41% 7.60% 14.35% 0.00% 0.00% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 65.58 65.85 46.66 59.49 84.41 0.00 0.00 -
EPS 22.88 16.72 4.19 9.04 12.20 0.00 0.00 -
DPS 7.50 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.35 1.23 1.19 0.85 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 89,955
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 1.99 1.99 1.41 1.80 1.98 0.00 0.00 -
EPS 0.69 0.51 0.13 0.27 0.29 0.00 0.00 -
DPS 0.23 0.00 0.15 0.00 0.00 0.00 0.00 -
NAPS 0.0479 0.0409 0.0372 0.036 0.0199 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 - - - -
Price 3.31 1.98 2.02 2.01 0.00 0.00 0.00 -
P/RPS 0.00 0.00 4.33 3.38 0.00 0.00 0.00 -
P/EPS 0.00 0.00 48.21 22.23 0.00 0.00 0.00 -
EY 0.00 0.00 2.07 4.50 0.00 0.00 0.00 -
DY 0.00 0.00 2.48 0.00 0.00 0.00 0.00 -
P/NAPS 3.31 1.98 1.64 1.69 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 30/08/13 31/05/13 28/02/13 29/11/12 28/08/12 - - -
Price 3.30 2.20 1.99 2.01 0.00 0.00 0.00 -
P/RPS 0.00 0.00 4.26 3.38 0.00 0.00 0.00 -
P/EPS 0.00 0.00 47.49 22.23 0.00 0.00 0.00 -
EY 0.00 0.00 2.11 4.50 0.00 0.00 0.00 -
DY 0.00 0.00 2.51 0.00 0.00 0.00 0.00 -
P/NAPS 3.30 2.20 1.62 1.69 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment