[ECONBHD] QoQ Quarter Result on 31-Mar-2018 [#3]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 4.34%
YoY- 7.29%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 148,182 200,296 192,283 205,046 162,171 168,899 157,677 -4.04%
PBT -39,524 20,445 26,798 28,167 30,369 29,129 28,461 -
Tax 5,077 -5,402 -7,336 -4,450 -7,638 -7,937 -7,605 -
NP -34,447 15,043 19,462 23,717 22,731 21,192 20,856 -
-
NP to SH -34,447 15,043 19,462 23,717 22,731 21,192 20,856 -
-
Tax Rate - 26.42% 27.38% 15.80% 25.15% 27.25% 26.72% -
Total Cost 182,629 185,253 172,821 181,329 139,440 147,707 136,821 21.16%
-
Net Worth 347,749 387,874 374,500 361,125 334,375 326,350 304,818 9.15%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - 13,375 - 8,025 - -
Div Payout % - - - 56.39% - 37.87% - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 347,749 387,874 374,500 361,125 334,375 326,350 304,818 9.15%
NOSH 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 535,000 534,769 83.94%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -23.25% 7.51% 10.12% 11.57% 14.02% 12.55% 13.23% -
ROE -9.91% 3.88% 5.20% 6.57% 6.80% 6.49% 6.84% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 11.08 14.98 14.38 15.33 12.12 31.57 29.49 -47.83%
EPS -2.58 1.12 1.46 1.77 1.70 3.96 3.90 -
DPS 0.00 0.00 0.00 1.00 0.00 1.50 0.00 -
NAPS 0.26 0.29 0.28 0.27 0.25 0.61 0.57 -40.65%
Adjusted Per Share Value based on latest NOSH - 1,337,500
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 10.45 14.13 13.56 14.47 11.44 11.92 11.12 -4.04%
EPS -2.43 1.06 1.37 1.67 1.60 1.50 1.47 -
DPS 0.00 0.00 0.00 0.94 0.00 0.57 0.00 -
NAPS 0.2453 0.2736 0.2642 0.2548 0.2359 0.2302 0.215 9.16%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.385 0.80 0.74 0.985 1.21 3.05 2.50 -
P/RPS 3.48 5.34 5.15 6.43 9.98 9.66 8.48 -44.68%
P/EPS -14.95 71.13 50.86 55.55 71.20 77.00 64.10 -
EY -6.69 1.41 1.97 1.80 1.40 1.30 1.56 -
DY 0.00 0.00 0.00 1.02 0.00 0.49 0.00 -
P/NAPS 1.48 2.76 2.64 3.65 4.84 5.00 4.39 -51.46%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 26/11/18 29/08/18 23/05/18 26/02/18 22/11/17 23/08/17 -
Price 0.53 0.615 0.865 0.665 1.23 2.94 3.00 -
P/RPS 4.78 4.11 6.02 4.34 10.14 9.31 10.17 -39.46%
P/EPS -20.58 54.68 59.45 37.50 72.37 74.22 76.92 -
EY -4.86 1.83 1.68 2.67 1.38 1.35 1.30 -
DY 0.00 0.00 0.00 1.50 0.00 0.51 0.00 -
P/NAPS 2.04 2.12 3.09 2.46 4.92 4.82 5.26 -46.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment