[REACH] QoQ Quarter Result on 30-Sep-2020 [#3]

Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 21.51%
YoY- -119.56%
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 31,101 23,057 22,440 17,439 16,982 22,681 37,760 -12.14%
PBT -18,762 -1,924 -86,950 -50,322 -93,093 -16,616 -153,192 -75.36%
Tax 1,614 4,974 -12,476 14,153 39,157 9,313 30,040 -85.78%
NP -17,148 3,050 -99,426 -36,169 -53,936 -7,303 -123,152 -73.16%
-
NP to SH -9,058 20,245 -64,475 -25,436 -32,407 4,604 -105,719 -80.59%
-
Tax Rate - - - - - - - -
Total Cost 48,249 20,007 121,866 53,608 70,918 29,984 160,912 -55.23%
-
Net Worth 471,457 482,421 482,421 581,098 624,955 668,811 690,740 -22.49%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 471,457 482,421 482,421 581,098 624,955 668,811 690,740 -22.49%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -55.14% 13.23% -443.07% -207.40% -317.61% -32.20% -326.14% -
ROE -1.92% 4.20% -13.36% -4.38% -5.19% 0.69% -15.31% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 2.84 2.10 2.05 1.59 1.55 2.07 3.44 -12.00%
EPS -0.01 0.02 -0.06 -0.02 -0.03 0.01 -0.10 -78.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.44 0.44 0.53 0.57 0.61 0.63 -22.49%
Adjusted Per Share Value based on latest NOSH - 1,096,413
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 2.84 2.10 2.05 1.59 1.55 2.07 3.44 -12.00%
EPS -0.01 0.02 -0.06 -0.02 -0.03 0.01 -0.10 -78.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.44 0.44 0.53 0.57 0.61 0.63 -22.49%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.09 0.10 0.10 0.075 0.075 0.035 0.165 -
P/RPS 3.17 4.76 4.89 4.72 4.84 1.69 4.79 -24.07%
P/EPS -10.89 5.42 -1.70 -3.23 -2.54 8.34 -1.71 243.96%
EY -9.18 18.46 -58.81 -30.93 -39.41 12.00 -58.44 -70.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.23 0.23 0.14 0.13 0.06 0.26 -13.28%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 23/08/21 31/05/21 29/03/21 30/11/20 28/08/20 30/06/20 02/03/20 -
Price 0.08 0.08 0.10 0.10 0.10 0.075 0.11 -
P/RPS 2.82 3.80 4.89 6.29 6.46 3.63 3.19 -7.89%
P/EPS -9.68 4.33 -1.70 -4.31 -3.38 17.86 -1.14 316.75%
EY -10.33 23.08 -58.81 -23.20 -29.56 5.60 -87.66 -75.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.18 0.23 0.19 0.18 0.12 0.17 7.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment