[BIMB] QoQ Quarter Result on 31-Dec-2006 [#2]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
05-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- 2324.3%
YoY- 3498.67%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 358,237 379,281 305,643 288,412 261,236 275,364 300,103 12.51%
PBT 137,419 48,759 54,857 782,844 42,103 -1,097,694 -67,494 -
Tax -10,290 -1,607 8,036 -11,795 -11,036 -5,402 -11,518 -7.23%
NP 127,129 47,152 62,893 771,049 31,067 -1,103,096 -79,012 -
-
NP to SH 76,992 27,578 36,470 706,175 29,129 -1,109,585 -84,875 -
-
Tax Rate 7.49% 3.30% -14.65% 1.51% 26.21% - - -
Total Cost 231,108 332,129 242,750 -482,637 230,169 1,378,460 379,115 -28.08%
-
Net Worth 1,087,155 1,017,440 664,095 613,624 -118,318 -146,368 996,211 5.99%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 1,087,155 1,017,440 664,095 613,624 -118,318 -146,368 996,211 5.99%
NOSH 891,111 892,491 562,793 562,958 563,423 562,955 562,831 35.80%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 35.49% 12.43% 20.58% 267.34% 11.89% -400.60% -26.33% -
ROE 7.08% 2.71% 5.49% 115.08% 0.00% 0.00% -8.52% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 40.20 42.50 54.31 51.23 46.37 48.91 53.32 -17.14%
EPS 8.64 3.09 6.48 125.44 5.17 -197.10 -15.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.14 1.18 1.09 -0.21 -0.26 1.77 -21.95%
Adjusted Per Share Value based on latest NOSH - 562,958
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 15.82 16.75 13.50 12.74 11.54 12.16 13.25 12.53%
EPS 3.40 1.22 1.61 31.18 1.29 -49.00 -3.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4801 0.4493 0.2933 0.271 -0.0522 -0.0646 0.4399 5.99%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.46 1.33 1.76 1.20 1.24 1.18 1.25 -
P/RPS 3.63 3.13 3.24 2.34 2.67 2.41 2.34 33.97%
P/EPS 16.90 43.04 27.16 0.96 23.98 -0.60 -8.29 -
EY 5.92 2.32 3.68 104.53 4.17 -167.03 -12.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.17 1.49 1.10 0.00 0.00 0.71 41.84%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/11/07 30/08/07 30/05/07 05/04/07 30/11/06 27/10/06 16/06/06 -
Price 1.39 1.53 1.19 1.68 1.20 1.26 1.17 -
P/RPS 3.46 3.60 2.19 3.28 2.59 2.58 2.19 35.61%
P/EPS 16.09 49.51 18.36 1.34 23.21 -0.64 -7.76 -
EY 6.22 2.02 5.45 74.67 4.31 -156.43 -12.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.34 1.01 1.54 0.00 0.00 0.66 43.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment