[EATECH] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -34.42%
YoY- -9.85%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 30,604 31,203 33,132 31,734 33,902 34,311 41,726 -18.68%
PBT 140,766 6,894 9,284 5,301 7,804 7,490 11,914 419.53%
Tax -46,117 0 -6,004 -183 0 0 11,066 -
NP 94,649 6,894 3,280 5,118 7,804 7,490 22,980 157.16%
-
NP to SH 94,649 6,894 3,280 5,118 7,804 7,490 22,980 157.16%
-
Tax Rate 32.76% 0.00% 64.67% 3.45% 0.00% 0.00% -92.88% -
Total Cost -64,045 24,309 29,852 26,616 26,098 26,821 18,746 -
-
Net Worth 238,725 63,659 58,354 58,354 53,050 42,439 37,135 246.12%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 238,725 63,659 58,354 58,354 53,050 42,439 37,135 246.12%
NOSH 1,326,250 530,500 530,500 530,500 530,500 530,500 530,500 84.30%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 309.27% 22.09% 9.90% 16.13% 23.02% 21.83% 55.07% -
ROE 39.65% 10.83% 5.62% 8.77% 14.71% 17.65% 61.88% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 2.31 5.88 6.25 5.98 6.39 6.47 7.87 -55.86%
EPS 7.14 1.30 0.62 0.96 1.47 1.41 4.33 39.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.12 0.11 0.11 0.10 0.08 0.07 87.80%
Adjusted Per Share Value based on latest NOSH - 530,500
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 2.31 2.35 2.50 2.39 2.56 2.59 3.15 -18.69%
EPS 7.14 0.52 0.25 0.39 0.59 0.56 1.73 157.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.048 0.044 0.044 0.04 0.032 0.028 246.12%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.34 0.31 0.325 0.275 0.18 0.19 0.17 -
P/RPS 14.73 5.27 5.20 4.60 2.82 2.94 2.16 260.03%
P/EPS 4.76 23.85 52.56 28.50 12.24 13.46 3.92 13.83%
EY 20.99 4.19 1.90 3.51 8.17 7.43 25.48 -12.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 2.58 2.95 2.50 1.80 2.38 2.43 -15.43%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 27/05/24 28/02/24 27/11/23 24/08/23 31/05/23 27/02/23 -
Price 0.31 0.32 0.265 0.315 0.265 0.16 0.375 -
P/RPS 13.43 5.44 4.24 5.27 4.15 2.47 4.77 99.51%
P/EPS 4.34 24.62 42.86 32.65 18.01 11.33 8.66 -36.93%
EY 23.02 4.06 2.33 3.06 5.55 8.82 11.55 58.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 2.67 2.41 2.86 2.65 2.00 5.36 -53.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment