[AME] YoY Annualized Quarter Result on 30-Jun-2022 [#1]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -49.88%
YoY- -15.65%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 569,520 890,040 547,580 307,000 218,896 377,424 234,728 15.90%
PBT 106,200 157,188 45,340 44,112 26,480 76,264 33,120 21.41%
Tax -24,496 -36,968 -15,176 -13,616 -2,404 -18,124 -6,076 26.13%
NP 81,704 120,220 30,164 30,496 24,076 58,140 27,044 20.21%
-
NP to SH 58,892 93,076 24,340 28,856 21,292 52,572 26,828 13.98%
-
Tax Rate 23.07% 23.52% 33.47% 30.87% 9.08% 23.76% 18.35% -
Total Cost 487,816 769,820 517,416 276,504 194,820 319,284 207,684 15.27%
-
Net Worth 888,339 837,211 711,146 683,384 640,672 474,513 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 888,339 837,211 711,146 683,384 640,672 474,513 0 -
NOSH 640,672 640,672 640,672 427,115 427,115 341,692 342,193 11.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 14.35% 13.51% 5.51% 9.93% 11.00% 15.40% 11.52% -
ROE 6.63% 11.12% 3.42% 4.22% 3.32% 11.08% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 89.11 139.27 85.47 71.88 51.25 110.56 68.60 4.45%
EPS 9.20 14.56 3.80 6.76 5.00 15.40 7.84 2.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.31 1.11 1.60 1.50 1.39 0.00 -
Adjusted Per Share Value based on latest NOSH - 640,672
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 89.20 139.40 85.76 48.08 34.28 59.11 36.76 15.90%
EPS 9.22 14.58 3.81 4.52 3.33 8.23 4.20 13.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3913 1.3112 1.1138 1.0703 1.0034 0.7432 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 - - -
Price 1.61 1.32 1.63 2.59 1.75 0.00 0.00 -
P/RPS 1.81 0.95 1.91 3.60 3.41 0.00 0.00 -
P/EPS 17.47 9.06 42.90 38.34 35.10 0.00 0.00 -
EY 5.72 11.03 2.33 2.61 2.85 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.01 1.47 1.62 1.17 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 24/08/23 26/08/22 26/08/21 26/08/20 08/10/19 - -
Price 1.60 1.41 1.53 2.78 1.82 0.00 0.00 -
P/RPS 1.80 1.01 1.79 3.87 3.55 0.00 0.00 -
P/EPS 17.36 9.68 40.27 41.15 36.51 0.00 0.00 -
EY 5.76 10.33 2.48 2.43 2.74 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.08 1.38 1.74 1.21 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment