[AME] QoQ TTM Result on 30-Jun-2022 [#1]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -2.32%
YoY- -16.06%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 577,116 558,437 519,674 458,532 398,387 421,975 448,069 18.39%
PBT 175,788 124,048 119,813 69,212 68,905 75,393 83,093 64.87%
Tax -31,574 -23,565 -21,626 -16,778 -16,388 -21,887 -24,355 18.91%
NP 144,214 100,483 98,187 52,434 52,517 53,506 58,738 82.09%
-
NP to SH 103,518 82,052 83,483 47,431 48,560 50,441 54,874 52.73%
-
Tax Rate 17.96% 19.00% 18.05% 24.24% 23.78% 29.03% 29.31% -
Total Cost 432,902 457,954 421,487 406,098 345,870 368,469 389,331 7.33%
-
Net Worth 811,648 767,876 406,613 711,146 704,739 685,519 672,706 13.34%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 22,589 19,433 19,433 16,016 16,016 17,084 17,084 20.48%
Div Payout % 21.82% 23.68% 23.28% 33.77% 32.98% 33.87% 31.13% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 811,648 767,876 406,613 711,146 704,739 685,519 672,706 13.34%
NOSH 640,672 640,672 640,672 640,672 640,672 640,672 640,672 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 24.99% 17.99% 18.89% 11.44% 13.18% 12.68% 13.11% -
ROE 12.75% 10.69% 20.53% 6.67% 6.89% 7.36% 8.16% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 90.30 87.27 152.09 71.57 62.18 65.86 69.94 18.58%
EPS 16.20 12.82 24.43 7.40 7.58 7.87 8.57 52.94%
DPS 3.53 3.04 5.69 2.50 2.50 2.67 2.67 20.48%
NAPS 1.27 1.20 1.19 1.11 1.10 1.07 1.05 13.53%
Adjusted Per Share Value based on latest NOSH - 640,672
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 90.08 87.16 81.11 71.57 62.18 65.86 69.94 18.39%
EPS 16.16 12.81 13.03 7.40 7.58 7.87 8.57 52.68%
DPS 3.53 3.03 3.03 2.50 2.50 2.67 2.67 20.48%
NAPS 1.2669 1.1985 0.6347 1.11 1.10 1.07 1.05 13.34%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.33 1.24 1.41 1.63 1.71 1.89 1.58 -
P/RPS 1.47 1.42 0.93 2.28 2.75 2.87 2.26 -24.94%
P/EPS 8.21 9.67 5.77 22.02 22.56 24.01 18.45 -41.74%
EY 12.18 10.34 17.33 4.54 4.43 4.17 5.42 71.65%
DY 2.66 2.45 4.03 1.53 1.46 1.41 1.69 35.34%
P/NAPS 1.05 1.03 1.18 1.47 1.55 1.77 1.50 -21.17%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 24/02/23 29/11/22 26/08/22 26/05/22 24/02/22 25/11/21 -
Price 1.39 1.28 1.32 1.53 1.65 1.70 1.85 -
P/RPS 1.54 1.47 0.87 2.14 2.65 2.58 2.65 -30.38%
P/EPS 8.58 9.98 5.40 20.67 21.77 21.59 21.60 -45.99%
EY 11.65 10.02 18.51 4.84 4.59 4.63 4.63 85.10%
DY 2.54 2.37 4.31 1.63 1.52 1.57 1.44 46.03%
P/NAPS 1.09 1.07 1.11 1.38 1.50 1.59 1.76 -27.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment