[DAIMAN] QoQ Quarter Result on 30-Sep-2017 [#1]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 317.03%
YoY- -22.62%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 34,376 41,605 41,400 54,514 53,671 38,857 48,048 -20.05%
PBT 11,085 3,664 18,827 12,065 8,303 4,186 9,096 14.13%
Tax 2,812 -2,196 -1,861 -3,324 -6,207 -843 -2,125 -
NP 13,897 1,468 16,966 8,741 2,096 3,343 6,971 58.59%
-
NP to SH 13,897 1,468 16,966 8,741 2,096 3,343 6,971 58.59%
-
Tax Rate -25.37% 59.93% 9.88% 27.55% 74.76% 20.14% 23.36% -
Total Cost 20,479 40,137 24,434 45,773 51,575 35,514 41,077 -37.20%
-
Net Worth 1,183,425 1,166,579 1,166,585 1,166,585 1,158,168 1,145,533 1,143,433 2.32%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 10,528 - - - 11,581 - - -
Div Payout % 75.76% - - - 552.56% - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 1,183,425 1,166,579 1,166,585 1,166,585 1,158,168 1,145,533 1,143,433 2.32%
NOSH 212,191 212,191 212,191 212,191 212,191 212,191 212,191 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 40.43% 3.53% 40.98% 16.03% 3.91% 8.60% 14.51% -
ROE 1.17% 0.13% 1.45% 0.75% 0.18% 0.29% 0.61% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 16.32 19.76 19.66 25.89 25.49 18.45 22.82 -20.07%
EPS 6.60 0.70 8.06 4.15 1.00 1.59 3.31 58.62%
DPS 5.00 0.00 0.00 0.00 5.50 0.00 0.00 -
NAPS 5.62 5.54 5.54 5.54 5.50 5.44 5.43 2.32%
Adjusted Per Share Value based on latest NOSH - 212,191
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 16.36 19.79 19.70 25.94 25.54 18.49 22.86 -20.04%
EPS 6.61 0.70 8.07 4.16 1.00 1.59 3.32 58.46%
DPS 5.01 0.00 0.00 0.00 5.51 0.00 0.00 -
NAPS 5.6305 5.5503 5.5504 5.5504 5.5103 5.4502 5.4402 2.32%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.95 2.15 2.23 2.28 2.32 2.27 2.16 -
P/RPS 11.94 10.88 11.34 8.81 9.10 12.30 9.47 16.75%
P/EPS 29.55 308.40 27.68 54.93 233.08 142.99 65.25 -41.11%
EY 3.38 0.32 3.61 1.82 0.43 0.70 1.53 69.86%
DY 2.56 0.00 0.00 0.00 2.37 0.00 0.00 -
P/NAPS 0.35 0.39 0.40 0.41 0.42 0.42 0.40 -8.53%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 23/08/18 24/05/18 22/02/18 23/11/17 24/08/17 25/05/17 23/02/17 -
Price 2.12 2.08 2.17 2.26 2.25 2.28 2.22 -
P/RPS 12.99 10.53 11.04 8.73 8.83 12.36 9.73 21.30%
P/EPS 32.12 298.36 26.93 54.44 226.05 143.62 67.06 -38.86%
EY 3.11 0.34 3.71 1.84 0.44 0.70 1.49 63.54%
DY 2.36 0.00 0.00 0.00 2.44 0.00 0.00 -
P/NAPS 0.38 0.38 0.39 0.41 0.41 0.42 0.41 -4.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment