[ASTRO] QoQ Quarter Result on 31-Jul-2023 [#2]

Announcement Date
25-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
31-Jul-2023 [#2]
Profit Trend
QoQ- 48.8%
YoY- -75.98%
View:
Show?
Quarter Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 772,532 819,854 828,551 869,820 891,126 990,672 926,184 -11.40%
PBT 26,007 55,276 -47,239 29,621 20,635 43,185 -8,371 -
Tax -9,045 -10,916 -2,237 -9,895 -7,549 -26,167 11,356 -
NP 16,962 44,360 -49,476 19,726 13,086 17,018 2,985 218.77%
-
NP to SH 17,009 44,380 -47,051 23,651 15,895 54,753 5,801 104.99%
-
Tax Rate 34.78% 19.75% - 33.41% 36.58% 60.59% - -
Total Cost 755,570 775,494 878,027 850,094 878,040 973,654 923,199 -12.51%
-
Net Worth 1,125,221 1,107,476 1,081,903 1,133,654 1,111,211 1,071,059 1,131,547 -0.37%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div - - - - 13,036 - 39,108 -
Div Payout % - - - - 82.01% - 674.17% -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 1,125,221 1,107,476 1,081,903 1,133,654 1,111,211 1,071,059 1,131,547 -0.37%
NOSH 5,219,023 5,219,023 5,219,023 5,214,506 5,214,506 5,214,506 5,214,506 0.05%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 2.20% 5.41% -5.97% 2.27% 1.47% 1.72% 0.32% -
ROE 1.51% 4.01% -4.35% 2.09% 1.43% 5.11% 0.51% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 14.80 15.71 15.88 16.68 17.09 19.00 17.76 -11.45%
EPS 0.33 0.85 -0.90 0.45 0.30 1.05 0.11 108.14%
DPS 0.00 0.00 0.00 0.00 0.25 0.00 0.75 -
NAPS 0.2156 0.2122 0.2073 0.2174 0.2131 0.2054 0.217 -0.43%
Adjusted Per Share Value based on latest NOSH - 5,214,506
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 14.80 15.71 15.88 16.67 17.07 18.98 17.75 -11.42%
EPS 0.33 0.85 -0.90 0.45 0.30 1.05 0.11 108.14%
DPS 0.00 0.00 0.00 0.00 0.25 0.00 0.75 -
NAPS 0.2156 0.2122 0.2073 0.2172 0.2129 0.2052 0.2168 -0.36%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 0.305 0.36 0.415 0.535 0.695 0.615 0.675 -
P/RPS 2.06 2.29 2.61 3.21 4.07 3.24 3.80 -33.53%
P/EPS 93.59 42.34 -46.03 117.96 228.00 58.57 606.76 -71.27%
EY 1.07 2.36 -2.17 0.85 0.44 1.71 0.16 255.36%
DY 0.00 0.00 0.00 0.00 0.36 0.00 1.11 -
P/NAPS 1.41 1.70 2.00 2.46 3.26 2.99 3.11 -41.01%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 25/06/24 21/03/24 14/12/23 25/09/23 19/06/23 27/03/23 15/12/22 -
Price 0.34 0.295 0.365 0.51 0.66 0.66 0.71 -
P/RPS 2.30 1.88 2.30 3.06 3.86 3.47 4.00 -30.87%
P/EPS 104.33 34.69 -40.49 112.45 216.52 62.86 638.22 -70.13%
EY 0.96 2.88 -2.47 0.89 0.46 1.59 0.16 230.55%
DY 0.00 0.00 0.00 0.00 0.38 0.00 1.06 -
P/NAPS 1.58 1.39 1.76 2.35 3.10 3.21 3.27 -38.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment