[ASTRO] QoQ Quarter Result on 31-Oct-2022 [#3]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
15-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Oct-2022 [#3]
Profit Trend
QoQ- -94.11%
YoY- -94.52%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Quarter Result
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 869,820 891,126 990,672 926,184 921,120 962,089 1,031,286 -10.75%
PBT 29,621 20,635 43,185 -8,371 127,192 126,935 152,361 -66.54%
Tax -9,895 -7,549 -26,167 11,356 -32,479 -31,163 -27,334 -49.30%
NP 19,726 13,086 17,018 2,985 94,713 95,772 125,027 -70.90%
-
NP to SH 23,651 15,895 54,753 5,801 98,466 100,018 126,586 -67.41%
-
Tax Rate 33.41% 36.58% 60.59% - 25.54% 24.55% 17.94% -
Total Cost 850,094 878,040 973,654 923,199 826,407 866,317 906,259 -4.18%
-
Net Worth 1,133,654 1,111,211 1,071,059 1,131,547 1,168,049 1,176,392 1,125,290 0.49%
Dividend
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div - 13,036 - 39,108 52,145 65,181 117,326 -
Div Payout % - 82.01% - 674.17% 52.96% 65.17% 92.69% -
Equity
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 1,133,654 1,111,211 1,071,059 1,131,547 1,168,049 1,176,392 1,125,290 0.49%
NOSH 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 0.00%
Ratio Analysis
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin 2.27% 1.47% 1.72% 0.32% 10.28% 9.95% 12.12% -
ROE 2.09% 1.43% 5.11% 0.51% 8.43% 8.50% 11.25% -
Per Share
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 16.68 17.09 19.00 17.76 17.66 18.45 19.78 -10.76%
EPS 0.45 0.30 1.05 0.11 1.89 1.92 2.43 -67.61%
DPS 0.00 0.25 0.00 0.75 1.00 1.25 2.25 -
NAPS 0.2174 0.2131 0.2054 0.217 0.224 0.2256 0.2158 0.49%
Adjusted Per Share Value based on latest NOSH - 5,214,506
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 16.67 17.07 18.98 17.75 17.65 18.43 19.76 -10.74%
EPS 0.45 0.30 1.05 0.11 1.89 1.92 2.43 -67.61%
DPS 0.00 0.25 0.00 0.75 1.00 1.25 2.25 -
NAPS 0.2172 0.2129 0.2052 0.2168 0.2238 0.2254 0.2156 0.49%
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 -
Price 0.535 0.695 0.615 0.675 0.895 1.00 0.96 -
P/RPS 3.21 4.07 3.24 3.80 5.07 5.42 4.85 -24.11%
P/EPS 117.96 228.00 58.57 606.76 47.40 52.14 39.55 107.61%
EY 0.85 0.44 1.71 0.16 2.11 1.92 2.53 -51.76%
DY 0.00 0.36 0.00 1.11 1.12 1.25 2.34 -
P/NAPS 2.46 3.26 2.99 3.11 4.00 4.43 4.45 -32.71%
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 25/09/23 19/06/23 27/03/23 15/12/22 26/09/22 21/06/22 31/03/22 -
Price 0.51 0.66 0.66 0.71 0.83 0.94 1.10 -
P/RPS 3.06 3.86 3.47 4.00 4.70 5.09 5.56 -32.91%
P/EPS 112.45 216.52 62.86 638.22 43.95 49.01 45.31 83.61%
EY 0.89 0.46 1.59 0.16 2.28 2.04 2.21 -45.55%
DY 0.00 0.38 0.00 1.06 1.20 1.33 2.05 -
P/NAPS 2.35 3.10 3.21 3.27 3.71 4.17 5.10 -40.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment