[ASTRO] QoQ Quarter Result on 30-Apr-2023 [#1]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
19-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
30-Apr-2023 [#1]
Profit Trend
QoQ- -70.97%
YoY- -84.11%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Quarter Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 819,854 828,551 869,820 891,126 990,672 926,184 921,120 -7.45%
PBT 55,276 -47,239 29,621 20,635 43,185 -8,371 127,192 -42.53%
Tax -10,916 -2,237 -9,895 -7,549 -26,167 11,356 -32,479 -51.56%
NP 44,360 -49,476 19,726 13,086 17,018 2,985 94,713 -39.60%
-
NP to SH 44,380 -47,051 23,651 15,895 54,753 5,801 98,466 -41.12%
-
Tax Rate 19.75% - 33.41% 36.58% 60.59% - 25.54% -
Total Cost 775,494 878,027 850,094 878,040 973,654 923,199 826,407 -4.13%
-
Net Worth 1,107,476 1,081,903 1,133,654 1,111,211 1,071,059 1,131,547 1,168,049 -3.47%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div - - - 13,036 - 39,108 52,145 -
Div Payout % - - - 82.01% - 674.17% 52.96% -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 1,107,476 1,081,903 1,133,654 1,111,211 1,071,059 1,131,547 1,168,049 -3.47%
NOSH 5,219,023 5,219,023 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 0.05%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 5.41% -5.97% 2.27% 1.47% 1.72% 0.32% 10.28% -
ROE 4.01% -4.35% 2.09% 1.43% 5.11% 0.51% 8.43% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 15.71 15.88 16.68 17.09 19.00 17.76 17.66 -7.48%
EPS 0.85 -0.90 0.45 0.30 1.05 0.11 1.89 -41.21%
DPS 0.00 0.00 0.00 0.25 0.00 0.75 1.00 -
NAPS 0.2122 0.2073 0.2174 0.2131 0.2054 0.217 0.224 -3.53%
Adjusted Per Share Value based on latest NOSH - 5,214,506
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 15.72 15.89 16.68 17.09 18.99 17.76 17.66 -7.44%
EPS 0.85 -0.90 0.45 0.30 1.05 0.11 1.89 -41.21%
DPS 0.00 0.00 0.00 0.25 0.00 0.75 1.00 -
NAPS 0.2123 0.2074 0.2174 0.213 0.2053 0.2169 0.2239 -3.47%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 0.36 0.415 0.535 0.695 0.615 0.675 0.895 -
P/RPS 2.29 2.61 3.21 4.07 3.24 3.80 5.07 -41.04%
P/EPS 42.34 -46.03 117.96 228.00 58.57 606.76 47.40 -7.23%
EY 2.36 -2.17 0.85 0.44 1.71 0.16 2.11 7.72%
DY 0.00 0.00 0.00 0.36 0.00 1.11 1.12 -
P/NAPS 1.70 2.00 2.46 3.26 2.99 3.11 4.00 -43.38%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 21/03/24 14/12/23 25/09/23 19/06/23 27/03/23 15/12/22 26/09/22 -
Price 0.295 0.365 0.51 0.66 0.66 0.71 0.83 -
P/RPS 1.88 2.30 3.06 3.86 3.47 4.00 4.70 -45.62%
P/EPS 34.69 -40.49 112.45 216.52 62.86 638.22 43.95 -14.55%
EY 2.88 -2.47 0.89 0.46 1.59 0.16 2.28 16.80%
DY 0.00 0.00 0.00 0.38 0.00 1.06 1.20 -
P/NAPS 1.39 1.76 2.35 3.10 3.21 3.27 3.71 -47.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment