[KENANGA] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 241.29%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 483,096 181,089 121,660 97,616 42,936 58,590 50,824 -2.25%
PBT 242,128 80,131 90,528 77,692 22,744 38,385 35,873 -1.91%
Tax -63,152 -191 -141 -246 -52 -11,160 -10,632 -1.79%
NP 178,976 79,940 90,386 77,446 22,692 27,225 25,241 -1.96%
-
NP to SH 178,976 79,940 90,386 77,446 22,692 27,225 25,241 -1.96%
-
Tax Rate 26.08% 0.24% 0.16% 0.32% 0.23% 29.07% 29.64% -
Total Cost 304,120 101,149 31,273 20,170 20,244 31,365 25,582 -2.48%
-
Net Worth 604,648 566,492 580,542 0 0 510,693 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - 36,063 - - - - - -
Div Payout % - 45.11% - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 604,648 566,492 580,542 0 0 510,693 0 -100.00%
NOSH 302,324 300,526 300,487 450,267 298,578 299,175 300,015 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 37.05% 44.14% 74.29% 79.34% 52.85% 46.47% 49.66% -
ROE 29.60% 14.11% 15.57% 0.00% 0.00% 5.33% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 159.79 60.26 40.49 21.68 14.38 19.58 16.94 -2.25%
EPS 39.60 17.60 30.08 17.20 7.60 9.10 8.41 -1.55%
DPS 0.00 12.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.885 1.932 0.00 0.00 1.707 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 452,753
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 65.66 24.61 16.54 13.27 5.84 7.96 6.91 -2.25%
EPS 24.33 10.86 12.28 10.53 3.08 3.70 3.43 -1.96%
DPS 0.00 4.90 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8218 0.7699 0.789 0.00 0.00 0.6941 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 5.30 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.32 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.95 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 11.17 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.65 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 16/05/00 24/02/00 18/11/99 - - - - -
Price 2.65 5.25 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.66 8.71 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.48 19.74 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 22.34 5.07 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 2.29 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 2.79 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment