[KENANGA] QoQ TTM Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 220,765 110,725 111,717 80,385 -1.01%
PBT 134,977 80,131 79,376 57,214 -0.86%
Tax -15,966 -191 -3,290 -5,383 -1.08%
NP 119,011 79,940 76,086 51,831 -0.83%
-
NP to SH 119,011 79,940 76,086 51,831 -0.83%
-
Tax Rate 11.83% 0.24% 4.14% 9.41% -
Total Cost 101,754 30,785 35,631 28,554 -1.27%
-
Net Worth 604,648 572,521 301,524 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 36,447 36,447 35,550 35,550 -0.02%
Div Payout % 30.62% 45.59% 46.72% 68.59% -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 604,648 572,521 301,524 0 -100.00%
NOSH 302,324 303,725 301,524 452,753 0.40%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 53.91% 72.20% 68.11% 64.48% -
ROE 19.68% 13.96% 25.23% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 73.02 36.46 37.05 17.75 -1.41%
EPS 39.37 26.32 25.23 11.45 -1.23%
DPS 12.06 12.00 11.79 7.85 -0.43%
NAPS 2.00 1.885 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 452,753
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 30.00 15.05 15.18 10.93 -1.01%
EPS 16.18 10.86 10.34 7.04 -0.83%
DPS 4.95 4.95 4.83 4.83 -0.02%
NAPS 0.8218 0.7781 0.4098 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 31/03/00 - - - -
Price 5.30 0.00 0.00 0.00 -
P/RPS 7.26 0.00 0.00 0.00 -100.00%
P/EPS 13.46 0.00 0.00 0.00 -100.00%
EY 7.43 0.00 0.00 0.00 -100.00%
DY 2.27 0.00 0.00 0.00 -100.00%
P/NAPS 2.65 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment