[KENANGA] QoQ Quarter Result on 30-Sep-2005 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
16-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 108.52%
YoY- -83.93%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 37,107 28,266 18,726 22,839 22,546 33,723 30,382 14.30%
PBT 9,498 10,573 -32,288 7,556 -23,873 10,004 22,893 -44.46%
Tax -3,684 -3,144 -5,242 -5,744 5,012 2,536 -3,489 3.70%
NP 5,814 7,429 -37,530 1,812 -18,861 12,540 19,404 -55.32%
-
NP to SH 5,478 7,172 -37,511 1,607 -18,861 12,540 19,404 -57.06%
-
Tax Rate 38.79% 29.74% - 76.02% - -25.35% 15.24% -
Total Cost 31,293 20,837 56,256 21,027 41,407 21,183 10,978 101.42%
-
Net Worth 701,706 639,333 707,470 605,303 685,080 737,979 717,334 -1.46%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 701,706 639,333 707,470 605,303 685,080 737,979 717,334 -1.46%
NOSH 594,666 639,333 610,783 535,666 608,419 627,000 620,531 -2.80%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 15.67% 26.28% -200.42% 7.93% -83.66% 37.19% 63.87% -
ROE 0.78% 1.12% -5.30% 0.27% -2.75% 1.70% 2.71% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 6.24 4.42 3.07 4.26 3.71 5.38 4.90 17.53%
EPS 0.90 1.20 -6.10 0.30 -3.10 2.00 3.20 -57.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.00 1.1583 1.13 1.126 1.177 1.156 1.38%
Adjusted Per Share Value based on latest NOSH - 535,666
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 5.11 3.89 2.58 3.14 3.10 4.64 4.18 14.37%
EPS 0.75 0.99 -5.16 0.22 -2.60 1.73 2.67 -57.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9655 0.8797 0.9734 0.8329 0.9426 1.0154 0.987 -1.46%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.67 0.56 0.46 0.54 0.65 0.75 0.79 -
P/RPS 10.74 12.67 15.00 12.67 17.54 13.94 16.14 -23.83%
P/EPS 72.73 49.92 -7.49 180.00 -20.97 37.50 25.26 102.78%
EY 1.37 2.00 -13.35 0.56 -4.77 2.67 3.96 -50.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.56 0.40 0.48 0.58 0.64 0.68 -11.12%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/08/06 22/05/06 21/02/06 16/11/05 17/08/05 18/05/05 21/02/05 -
Price 0.59 0.68 0.62 0.52 0.55 0.68 0.78 -
P/RPS 9.46 15.38 20.22 12.20 14.84 12.64 15.93 -29.41%
P/EPS 64.05 60.62 -10.10 173.33 -17.74 34.00 24.94 87.85%
EY 1.56 1.65 -9.91 0.58 -5.64 2.94 4.01 -46.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.68 0.54 0.46 0.49 0.58 0.67 -17.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment