[KENANGA] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -35.69%
YoY- 119.23%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 85,515 87,574 41,320 29,438 37,107 28,266 18,726 176.01%
PBT 18,326 49,700 17,252 5,221 9,498 10,573 -32,288 -
Tax 33,228 -11,499 -4,288 -1,193 -3,684 -3,144 -5,242 -
NP 51,554 38,201 12,964 4,028 5,814 7,429 -37,530 -
-
NP to SH 50,782 37,514 12,511 3,523 5,478 7,172 -37,511 -
-
Tax Rate -181.32% 23.14% 24.86% 22.85% 38.79% 29.74% - -
Total Cost 33,961 49,373 28,356 25,410 31,293 20,837 56,256 -28.63%
-
Net Worth 819,853 781,029 599,708 577,200 701,706 639,333 707,470 10.35%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 819,853 781,029 599,708 577,200 701,706 639,333 707,470 10.35%
NOSH 611,831 614,983 599,708 577,200 594,666 639,333 610,783 0.11%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 60.29% 43.62% 31.37% 13.68% 15.67% 26.28% -200.42% -
ROE 6.19% 4.80% 2.09% 0.61% 0.78% 1.12% -5.30% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 13.98 14.24 6.89 5.10 6.24 4.42 3.07 175.49%
EPS 8.30 6.10 2.00 0.60 0.90 1.20 -6.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.27 1.00 1.00 1.18 1.00 1.1583 10.23%
Adjusted Per Share Value based on latest NOSH - 577,200
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 11.77 12.05 5.69 4.05 5.11 3.89 2.58 175.83%
EPS 6.99 5.16 1.72 0.48 0.75 0.99 -5.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1281 1.0747 0.8252 0.7942 0.9655 0.8797 0.9734 10.36%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.16 1.09 0.75 0.58 0.67 0.56 0.46 -
P/RPS 8.30 7.65 10.89 11.37 10.74 12.67 15.00 -32.67%
P/EPS 13.98 17.87 35.95 95.03 72.73 49.92 -7.49 -
EY 7.16 5.60 2.78 1.05 1.37 2.00 -13.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.86 0.75 0.58 0.57 0.56 0.40 68.10%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 23/08/07 24/05/07 27/02/07 30/11/06 30/08/06 22/05/06 21/02/06 -
Price 0.96 1.05 1.29 0.71 0.59 0.68 0.62 -
P/RPS 6.87 7.37 18.72 13.92 9.46 15.38 20.22 -51.40%
P/EPS 11.57 17.21 61.84 116.32 64.05 60.62 -10.10 -
EY 8.65 5.81 1.62 0.86 1.56 1.65 -9.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.83 1.29 0.71 0.50 0.68 0.54 21.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment