[KENANGA] YoY Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -14.77%
YoY- 443.08%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 241,141 211,580 336,534 126,414 105,477 145,916 113,378 13.38%
PBT 22,314 -91,365 117,630 31,818 -8,417 41,358 20,632 1.31%
Tax -12,742 23,281 27,553 -8,790 2,854 -15,868 -4,054 21.00%
NP 9,572 -68,084 145,184 23,028 -5,562 25,490 16,577 -8.73%
-
NP to SH 8,554 -70,776 142,286 21,564 -6,285 25,490 16,577 -10.43%
-
Tax Rate 57.10% - -23.42% 27.63% - 38.37% 19.65% -
Total Cost 231,569 279,664 191,350 103,386 111,039 120,425 96,801 15.63%
-
Net Worth 846,911 793,179 840,227 608,347 665,852 686,397 684,436 3.61%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 846,911 793,179 840,227 608,347 665,852 686,397 684,436 3.61%
NOSH 641,599 610,137 613,304 608,347 589,249 616,709 621,649 0.52%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 3.97% -32.18% 43.14% 18.22% -5.27% 17.47% 14.62% -
ROE 1.01% -8.92% 16.93% 3.54% -0.94% 3.71% 2.42% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 37.58 34.68 54.87 20.78 17.90 23.66 18.24 12.79%
EPS 1.33 -11.60 23.20 3.47 -1.07 4.13 2.67 -10.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.30 1.37 1.00 1.13 1.113 1.101 3.06%
Adjusted Per Share Value based on latest NOSH - 577,200
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 32.77 28.76 45.74 17.18 14.34 19.83 15.41 13.38%
EPS 1.16 -9.62 19.34 2.93 -0.85 3.46 2.25 -10.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1511 1.078 1.142 0.8268 0.905 0.9329 0.9302 3.61%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.62 0.57 1.03 0.58 0.54 0.82 1.04 -
P/RPS 1.65 1.64 1.88 2.79 3.02 3.47 5.70 -18.65%
P/EPS 46.50 -4.91 4.44 16.36 -50.63 19.84 39.00 2.97%
EY 2.15 -20.35 22.52 6.11 -1.98 5.04 2.56 -2.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.44 0.75 0.58 0.48 0.74 0.94 -10.90%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 13/11/09 19/12/08 22/11/07 30/11/06 16/11/05 29/11/04 19/11/03 -
Price 0.65 0.43 1.00 0.71 0.52 0.81 1.06 -
P/RPS 1.73 1.24 1.82 3.42 2.90 3.42 5.81 -18.26%
P/EPS 48.75 -3.71 4.31 20.03 -48.75 19.60 39.75 3.45%
EY 2.05 -26.98 23.20 4.99 -2.05 5.10 2.52 -3.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.33 0.73 0.71 0.46 0.73 0.96 -10.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment