[KENANGA] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -23.62%
YoY- 129.04%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 87,574 41,320 29,438 37,107 28,266 18,726 22,839 145.18%
PBT 49,700 17,252 5,221 9,498 10,573 -32,288 7,556 251.45%
Tax -11,499 -4,288 -1,193 -3,684 -3,144 -5,242 -5,744 58.90%
NP 38,201 12,964 4,028 5,814 7,429 -37,530 1,812 664.57%
-
NP to SH 37,514 12,511 3,523 5,478 7,172 -37,511 1,607 718.37%
-
Tax Rate 23.14% 24.86% 22.85% 38.79% 29.74% - 76.02% -
Total Cost 49,373 28,356 25,410 31,293 20,837 56,256 21,027 76.75%
-
Net Worth 781,029 599,708 577,200 701,706 639,333 707,470 605,303 18.53%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 781,029 599,708 577,200 701,706 639,333 707,470 605,303 18.53%
NOSH 614,983 599,708 577,200 594,666 639,333 610,783 535,666 9.65%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 43.62% 31.37% 13.68% 15.67% 26.28% -200.42% 7.93% -
ROE 4.80% 2.09% 0.61% 0.78% 1.12% -5.30% 0.27% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 14.24 6.89 5.10 6.24 4.42 3.07 4.26 123.72%
EPS 6.10 2.00 0.60 0.90 1.20 -6.10 0.30 646.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.00 1.00 1.18 1.00 1.1583 1.13 8.10%
Adjusted Per Share Value based on latest NOSH - 594,666
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 12.05 5.69 4.05 5.11 3.89 2.58 3.14 145.31%
EPS 5.16 1.72 0.48 0.75 0.99 -5.16 0.22 720.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0747 0.8252 0.7942 0.9655 0.8797 0.9734 0.8329 18.53%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.09 0.75 0.58 0.67 0.56 0.46 0.54 -
P/RPS 7.65 10.89 11.37 10.74 12.67 15.00 12.67 -28.58%
P/EPS 17.87 35.95 95.03 72.73 49.92 -7.49 180.00 -78.58%
EY 5.60 2.78 1.05 1.37 2.00 -13.35 0.56 364.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.75 0.58 0.57 0.56 0.40 0.48 47.56%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 24/05/07 27/02/07 30/11/06 30/08/06 22/05/06 21/02/06 16/11/05 -
Price 1.05 1.29 0.71 0.59 0.68 0.62 0.52 -
P/RPS 7.37 18.72 13.92 9.46 15.38 20.22 12.20 -28.56%
P/EPS 17.21 61.84 116.32 64.05 60.62 -10.10 173.33 -78.58%
EY 5.81 1.62 0.86 1.56 1.65 -9.91 0.58 365.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.29 0.71 0.50 0.68 0.54 0.46 48.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment