[KENANGA] YoY Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 27.85%
YoY- 443.08%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 180,856 158,685 252,401 94,811 79,108 109,437 85,034 13.38%
PBT 16,736 -68,524 88,223 23,864 -6,313 31,019 15,474 1.31%
Tax -9,557 17,461 20,665 -6,593 2,141 -11,901 -3,041 21.00%
NP 7,179 -51,063 108,888 17,271 -4,172 19,118 12,433 -8.73%
-
NP to SH 6,416 -53,082 106,715 16,173 -4,714 19,118 12,433 -10.43%
-
Tax Rate 57.10% - -23.42% 27.63% - 38.37% 19.65% -
Total Cost 173,677 209,748 143,513 77,540 83,280 90,319 72,601 15.63%
-
Net Worth 846,912 793,179 840,227 608,347 665,852 686,397 684,436 3.61%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 846,912 793,179 840,227 608,347 665,852 686,397 684,436 3.61%
NOSH 641,600 610,137 613,304 608,347 589,249 616,709 621,650 0.52%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 3.97% -32.18% 43.14% 18.22% -5.27% 17.47% 14.62% -
ROE 0.76% -6.69% 12.70% 2.66% -0.71% 2.79% 1.82% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 28.19 26.01 41.15 15.58 13.43 17.75 13.68 12.79%
EPS 1.00 -8.70 17.40 2.60 -0.80 3.10 2.00 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.30 1.37 1.00 1.13 1.113 1.101 3.06%
Adjusted Per Share Value based on latest NOSH - 577,200
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 24.58 21.57 34.30 12.89 10.75 14.87 11.56 13.38%
EPS 0.87 -7.21 14.50 2.20 -0.64 2.60 1.69 -10.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1511 1.078 1.142 0.8268 0.905 0.9329 0.9302 3.61%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.62 0.57 1.03 0.58 0.54 0.82 1.04 -
P/RPS 2.20 2.19 2.50 3.72 4.02 4.62 7.60 -18.65%
P/EPS 62.00 -6.55 5.92 21.82 -67.50 26.45 52.00 2.97%
EY 1.61 -15.26 16.89 4.58 -1.48 3.78 1.92 -2.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.44 0.75 0.58 0.48 0.74 0.94 -10.90%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 13/11/09 19/12/08 22/11/07 30/11/06 16/11/05 29/11/04 19/11/03 -
Price 0.65 0.43 1.00 0.71 0.52 0.81 1.06 -
P/RPS 2.31 1.65 2.43 4.56 3.87 4.56 7.75 -18.25%
P/EPS 65.00 -4.94 5.75 26.71 -65.00 26.13 53.00 3.45%
EY 1.54 -20.23 17.40 3.74 -1.54 3.83 1.89 -3.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.33 0.73 0.71 0.46 0.73 0.96 -10.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment