[ANNJOO] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 80.13%
YoY- -137.03%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 276,394 382,185 424,299 220,127 225,389 618,851 706,504 -46.41%
PBT 25,938 48,857 2,673 -41,124 -330,321 81,896 227,650 -76.40%
Tax -2,575 -3,242 -915 1,200 129,196 -30,485 -46,492 -85.39%
NP 23,363 45,615 1,758 -39,924 -201,125 51,411 181,158 -74.37%
-
NP to SH 22,800 45,462 2,219 -38,866 -195,565 49,508 180,508 -74.73%
-
Tax Rate 9.93% 6.64% 34.23% - - 37.22% 20.42% -
Total Cost 253,031 336,570 422,541 260,051 426,514 567,440 525,346 -38.47%
-
Net Worth 903,964 895,158 852,297 844,694 884,849 1,067,026 1,093,210 -11.87%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 15,066 15,086 - - - - 61,589 -60.78%
Div Payout % 66.08% 33.19% - - - - 34.12% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 903,964 895,158 852,297 844,694 884,849 1,067,026 1,093,210 -11.87%
NOSH 502,202 502,898 504,318 502,794 502,755 505,699 513,244 -1.43%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 8.45% 11.94% 0.41% -18.14% -89.23% 8.31% 25.64% -
ROE 2.52% 5.08% 0.26% -4.60% -22.10% 4.64% 16.51% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 55.04 76.00 84.13 43.78 44.83 122.38 137.65 -45.63%
EPS 4.54 9.04 0.44 -7.73 -38.90 9.79 35.17 -74.36%
DPS 3.00 3.00 0.00 0.00 0.00 0.00 12.00 -60.21%
NAPS 1.80 1.78 1.69 1.68 1.76 2.11 2.13 -10.58%
Adjusted Per Share Value based on latest NOSH - 502,794
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 38.44 53.16 59.02 30.62 31.35 86.08 98.27 -46.42%
EPS 3.17 6.32 0.31 -5.41 -27.20 6.89 25.11 -74.73%
DPS 2.10 2.10 0.00 0.00 0.00 0.00 8.57 -60.74%
NAPS 1.2574 1.2451 1.1855 1.1749 1.2308 1.4842 1.5206 -11.87%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 2.80 2.44 1.91 1.02 1.18 2.50 3.82 -
P/RPS 5.09 3.21 2.27 2.33 2.63 2.04 2.78 49.49%
P/EPS 61.67 26.99 434.09 -13.20 -3.03 25.54 10.86 217.28%
EY 1.62 3.70 0.23 -7.58 -32.96 3.92 9.21 -68.50%
DY 1.07 1.23 0.00 0.00 0.00 0.00 3.14 -51.11%
P/NAPS 1.56 1.37 1.13 0.61 0.67 1.18 1.79 -8.73%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 16/11/09 25/08/09 26/05/09 23/02/09 27/11/08 07/08/08 -
Price 2.80 2.75 2.30 1.97 1.18 1.27 3.68 -
P/RPS 5.09 3.62 2.73 4.50 2.63 1.04 2.67 53.56%
P/EPS 61.67 30.42 522.73 -25.49 -3.03 12.97 10.46 225.30%
EY 1.62 3.29 0.19 -3.92 -32.96 7.71 9.56 -69.27%
DY 1.07 1.09 0.00 0.00 0.00 0.00 3.26 -52.32%
P/NAPS 1.56 1.54 1.36 1.17 0.67 0.60 1.73 -6.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment