[YTLPOWR] QoQ TTM Result on 30-Sep-2020 [#1]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 14.75%
YoY- -81.5%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 10,782,762 10,080,515 10,034,511 10,213,584 10,670,263 11,404,326 11,701,427 -5.30%
PBT 636,457 582,001 529,072 424,921 423,778 572,410 624,073 1.31%
Tax -735,116 -313,592 -309,291 -291,526 -298,175 -154,883 -148,337 190.95%
NP -98,659 268,409 219,781 133,395 125,603 417,527 475,736 -
-
NP to SH -143,065 199,787 158,393 74,099 64,573 358,571 399,046 -
-
Tax Rate 115.50% 53.88% 58.46% 68.61% 70.36% 27.06% 23.77% -
Total Cost 10,881,421 9,812,106 9,814,730 10,080,189 10,544,660 10,986,799 11,225,691 -2.05%
-
Net Worth 13,044,472 13,208,163 12,281,509 12,126,974 11,973,467 11,819,963 12,203,728 4.54%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 364,617 162,063 - - - 383,765 383,765 -3.35%
Div Payout % 0.00% 81.12% - - - 107.03% 96.17% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 13,044,472 13,208,163 12,281,509 12,126,974 11,973,467 11,819,963 12,203,728 4.54%
NOSH 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -0.91% 2.66% 2.19% 1.31% 1.18% 3.66% 4.07% -
ROE -1.10% 1.51% 1.29% 0.61% 0.54% 3.03% 3.27% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 133.09 124.40 126.64 133.07 139.02 148.58 152.46 -8.66%
EPS -1.77 2.47 2.00 0.97 0.84 4.67 5.20 -
DPS 4.50 2.00 0.00 0.00 0.00 5.00 5.00 -6.78%
NAPS 1.61 1.63 1.55 1.58 1.56 1.54 1.59 0.83%
Adjusted Per Share Value based on latest NOSH - 8,158,208
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 131.77 123.19 122.63 124.82 130.40 139.37 143.00 -5.31%
EPS -1.75 2.44 1.94 0.91 0.79 4.38 4.88 -
DPS 4.46 1.98 0.00 0.00 0.00 4.69 4.69 -3.29%
NAPS 1.5941 1.6141 1.5009 1.482 1.4632 1.4445 1.4914 4.54%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.695 0.73 0.745 0.665 0.67 0.61 0.77 -
P/RPS 0.52 0.59 0.59 0.50 0.48 0.41 0.51 1.30%
P/EPS -39.36 29.61 37.27 68.88 79.64 13.06 14.81 -
EY -2.54 3.38 2.68 1.45 1.26 7.66 6.75 -
DY 6.48 2.74 0.00 0.00 0.00 8.20 6.49 -0.10%
P/NAPS 0.43 0.45 0.48 0.42 0.43 0.40 0.48 -7.07%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 08/09/21 28/05/21 25/02/21 26/11/20 28/08/20 16/06/20 20/02/20 -
Price 0.715 0.705 0.725 0.70 0.69 0.695 0.72 -
P/RPS 0.54 0.57 0.57 0.53 0.50 0.47 0.47 9.70%
P/EPS -40.49 28.59 36.27 72.51 82.02 14.88 13.85 -
EY -2.47 3.50 2.76 1.38 1.22 6.72 7.22 -
DY 6.29 2.84 0.00 0.00 0.00 7.19 6.94 -6.35%
P/NAPS 0.44 0.43 0.47 0.44 0.44 0.45 0.45 -1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment