[ARK] YoY Cumulative Quarter Result on 30-Sep-2006 [#3]

Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -74.12%
YoY- -11745.65%
Quarter Report
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 310 3,723 7,773 57,656 38,793 34,062 67,082 -59.15%
PBT 5,203 -1,972 88,576 -64,649 473 -4,029 1,533 22.56%
Tax 0 0 0 -2,197 101 -8 -245 -
NP 5,203 -1,972 88,576 -66,846 574 -4,037 1,288 26.17%
-
NP to SH 5,203 -1,972 88,576 -66,846 574 -4,037 1,288 26.17%
-
Tax Rate 0.00% - 0.00% - -21.35% - 15.98% -
Total Cost -4,893 5,695 -80,803 124,502 38,219 38,099 65,794 -
-
Net Worth -11,149 -11,092 0 -170,416 1,229 6,492 17,199 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth -11,149 -11,092 0 -170,416 1,229 6,492 17,199 -
NOSH 41,293 41,083 41,271 41,262 41,000 41,193 39,999 0.53%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 1,678.39% -52.97% 1,139.53% -115.94% 1.48% -11.85% 1.92% -
ROE 0.00% 0.00% 0.00% 0.00% 46.67% -62.18% 7.49% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 0.75 9.06 18.83 139.73 94.62 82.69 167.71 -59.37%
EPS 12.60 -4.80 214.60 -162.00 1.40 -9.80 3.22 25.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.27 -0.27 0.00 -4.13 0.03 0.1576 0.43 -
Adjusted Per Share Value based on latest NOSH - 41,240
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 0.34 4.11 8.59 63.72 42.87 37.64 74.14 -59.20%
EPS 5.75 -2.18 97.89 -73.88 0.63 -4.46 1.42 26.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1232 -0.1226 0.00 -1.8834 0.0136 0.0717 0.1901 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 29/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.35 0.00 0.35 0.49 0.49 0.28 0.79 -
P/RPS 46.62 0.00 1.86 0.35 0.52 0.34 0.47 115.00%
P/EPS 2.78 0.00 0.16 -0.30 35.00 -2.86 24.53 -30.41%
EY 36.00 0.00 613.19 -330.61 2.86 -35.00 4.08 43.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 16.33 1.78 1.84 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/11/09 28/11/08 30/11/07 30/11/06 19/12/05 17/01/05 21/11/03 -
Price 0.38 0.02 0.34 0.49 0.49 0.60 0.75 -
P/RPS 50.62 0.22 1.81 0.35 0.52 0.73 0.45 119.55%
P/EPS 3.02 -0.42 0.16 -0.30 35.00 -6.12 23.29 -28.83%
EY 33.16 -240.00 631.23 -330.61 2.86 -16.33 4.29 40.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 16.33 3.81 1.74 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment