[ARK] YoY Annualized Quarter Result on 30-Sep-2006 [#3]

Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -16.08%
YoY- -11745.65%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 413 4,964 10,364 76,874 51,724 45,416 89,442 -59.15%
PBT 6,937 -2,629 118,101 -86,198 630 -5,372 2,044 22.56%
Tax 0 0 0 -2,929 134 -10 -326 -
NP 6,937 -2,629 118,101 -89,128 765 -5,382 1,717 26.17%
-
NP to SH 6,937 -2,629 118,101 -89,128 765 -5,382 1,717 26.17%
-
Tax Rate 0.00% - 0.00% - -21.27% - 15.95% -
Total Cost -6,524 7,593 -107,737 166,002 50,958 50,798 87,725 -
-
Net Worth -11,149 -11,092 0 -170,416 1,229 6,492 17,199 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth -11,149 -11,092 0 -170,416 1,229 6,492 17,199 -
NOSH 41,293 41,083 41,271 41,262 40,999 41,193 39,999 0.53%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 1,678.39% -52.97% 1,139.53% -115.94% 1.48% -11.85% 1.92% -
ROE 0.00% 0.00% 0.00% 0.00% 62.22% -82.91% 9.98% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 1.00 12.08 25.11 186.30 126.16 110.25 223.61 -59.37%
EPS 16.80 -6.40 286.13 -216.00 1.87 -13.07 4.29 25.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.27 -0.27 0.00 -4.13 0.03 0.1576 0.43 -
Adjusted Per Share Value based on latest NOSH - 41,240
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 0.46 5.49 11.45 84.96 57.16 50.19 98.85 -59.10%
EPS 7.67 -2.91 130.52 -98.50 0.85 -5.95 1.90 26.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1232 -0.1226 0.00 -1.8834 0.0136 0.0717 0.1901 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 29/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.35 0.00 0.35 0.49 0.49 0.28 0.79 -
P/RPS 34.97 0.00 1.39 0.26 0.39 0.25 0.35 115.26%
P/EPS 2.08 0.00 0.12 -0.23 26.25 -2.14 18.40 -30.44%
EY 48.00 0.00 817.59 -440.82 3.81 -46.67 5.43 43.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 16.33 1.78 1.84 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/11/09 28/11/08 30/11/07 30/11/06 19/12/05 17/01/05 21/11/03 -
Price 0.38 0.02 0.34 0.49 0.49 0.60 0.75 -
P/RPS 37.96 0.17 1.35 0.26 0.39 0.54 0.34 119.27%
P/EPS 2.26 -0.31 0.12 -0.23 26.25 -4.59 17.47 -28.86%
EY 44.21 -320.00 841.64 -440.82 3.81 -21.78 5.72 40.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 16.33 3.81 1.74 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment