[GTRONIC] QoQ Quarter Result on 31-Dec-2011 [#4]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
22-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -35.07%
YoY- -31.56%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 78,114 69,423 56,794 57,935 70,719 69,280 67,085 10.64%
PBT 17,957 12,097 7,395 5,699 8,630 8,441 7,479 79.01%
Tax -3,745 -2,383 -1,199 -678 -897 -927 -1,054 132.31%
NP 14,212 9,714 6,196 5,021 7,733 7,514 6,425 69.52%
-
NP to SH 14,212 9,714 6,196 5,021 7,733 7,514 6,425 69.52%
-
Tax Rate 20.86% 19.70% 16.21% 11.90% 10.39% 10.98% 14.09% -
Total Cost 63,902 59,709 50,598 52,914 62,986 61,766 60,660 3.52%
-
Net Worth 266,474 257,608 246,767 244,408 252,451 249,581 246,911 5.20%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - 5,364 5,313 13,286 - 5,309 -
Div Payout % - - 86.58% 105.82% 171.82% - 82.64% -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 266,474 257,608 246,767 244,408 252,451 249,581 246,911 5.20%
NOSH 269,166 268,342 268,225 265,661 265,738 265,512 265,495 0.91%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 18.19% 13.99% 10.91% 8.67% 10.93% 10.85% 9.58% -
ROE 5.33% 3.77% 2.51% 2.05% 3.06% 3.01% 2.60% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 29.02 25.87 21.17 21.81 26.61 26.09 25.27 9.63%
EPS 5.28 3.62 2.31 1.89 2.91 2.83 2.42 67.98%
DPS 0.00 0.00 2.00 2.00 5.00 0.00 2.00 -
NAPS 0.99 0.96 0.92 0.92 0.95 0.94 0.93 4.24%
Adjusted Per Share Value based on latest NOSH - 265,661
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 11.58 10.29 8.42 8.59 10.48 10.27 9.94 10.68%
EPS 2.11 1.44 0.92 0.74 1.15 1.11 0.95 69.98%
DPS 0.00 0.00 0.79 0.79 1.97 0.00 0.79 -
NAPS 0.3949 0.3818 0.3657 0.3622 0.3741 0.3699 0.3659 5.20%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 1.47 1.19 1.11 0.84 0.93 1.01 1.09 -
P/RPS 5.07 4.60 5.24 3.85 3.49 3.87 4.31 11.40%
P/EPS 27.84 32.87 48.05 44.44 31.96 35.69 45.04 -27.37%
EY 3.59 3.04 2.08 2.25 3.13 2.80 2.22 37.65%
DY 0.00 0.00 1.80 2.38 5.38 0.00 1.83 -
P/NAPS 1.48 1.24 1.21 0.91 0.98 1.07 1.17 16.91%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 30/10/12 24/07/12 24/04/12 22/02/12 25/10/11 26/07/11 26/04/11 -
Price 1.50 1.39 1.17 0.96 0.90 1.00 1.14 -
P/RPS 5.17 5.37 5.53 4.40 3.38 3.83 4.51 9.50%
P/EPS 28.41 38.40 50.65 50.79 30.93 35.34 47.11 -28.55%
EY 3.52 2.60 1.97 1.97 3.23 2.83 2.12 40.08%
DY 0.00 0.00 1.71 2.08 5.56 0.00 1.75 -
P/NAPS 1.52 1.45 1.27 1.04 0.95 1.06 1.23 15.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment